Zhejiang Xinzhonggang Thermal Power Co Ltd
SSE:605162
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhejiang Xinzhonggang Thermal Power Co Ltd
SSE:605162
|
CN |
|
Enprise Group Ltd
NZX:ENS
|
NZ |
|
A
|
Aktia Bank Abp
OMXH:AKTIA
|
FI |
Income Statement
Earnings Waterfall
Zhejiang Xinzhonggang Thermal Power Co Ltd
Income Statement
Zhejiang Xinzhonggang Thermal Power Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
2
|
3
|
4
|
4
|
4
|
6
|
7
|
9
|
13
|
15
|
18
|
19
|
19
|
|
| Revenue |
841
N/A
|
920
+9%
|
940
+2%
|
965
+3%
|
948
-2%
|
941
-1%
|
963
+2%
|
956
-1%
|
980
+3%
|
944
-4%
|
921
-2%
|
872
-5%
|
827
-5%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(667)
|
(748)
|
(770)
|
(774)
|
(782)
|
(776)
|
(770)
|
(728)
|
(725)
|
(679)
|
(664)
|
(614)
|
(587)
|
|
| Gross Profit |
174
N/A
|
171
-2%
|
169
-1%
|
191
+12%
|
165
-13%
|
164
-1%
|
194
+18%
|
227
+17%
|
255
+12%
|
264
+3%
|
257
-3%
|
258
+0%
|
240
-7%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(45)
|
(46)
|
(44)
|
(49)
|
(44)
|
(48)
|
(46)
|
(61)
|
(68)
|
(68)
|
(73)
|
(70)
|
(64)
|
|
| Selling, General & Administrative |
(36)
|
(37)
|
(33)
|
(27)
|
(34)
|
(40)
|
(39)
|
(35)
|
(42)
|
(39)
|
(40)
|
(32)
|
(39)
|
|
| Research & Development |
(4)
|
(8)
|
(10)
|
(12)
|
(12)
|
(10)
|
(9)
|
(14)
|
(28)
|
(32)
|
(37)
|
(22)
|
(27)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(16)
|
0
|
|
| Other Operating Expenses |
(3)
|
(1)
|
(1)
|
(3)
|
1
|
2
|
2
|
(2)
|
2
|
3
|
3
|
(0)
|
3
|
|
| Operating Income |
130
N/A
|
125
-4%
|
125
0%
|
141
+13%
|
121
-14%
|
116
-4%
|
147
+27%
|
166
+12%
|
187
+13%
|
196
+5%
|
184
-6%
|
188
+2%
|
176
-6%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
3
|
5
|
5
|
2
|
2
|
1
|
1
|
(1)
|
(3)
|
(6)
|
(10)
|
(12)
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
|
| Total Other Income |
26
|
36
|
41
|
(1)
|
(0)
|
(11)
|
(20)
|
27
|
28
|
28
|
28
|
14
|
15
|
|
| Pre-Tax Income |
159
N/A
|
166
+5%
|
170
+2%
|
143
-16%
|
123
-14%
|
106
-14%
|
128
+21%
|
193
+51%
|
212
+10%
|
219
+3%
|
201
-8%
|
190
-5%
|
177
-7%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(40)
|
(42)
|
(41)
|
(27)
|
(22)
|
(16)
|
(23)
|
(46)
|
(50)
|
(52)
|
(48)
|
(44)
|
(42)
|
|
| Income from Continuing Operations |
119
|
124
|
129
|
116
|
101
|
90
|
105
|
147
|
162
|
167
|
152
|
146
|
136
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Net Income (Common) |
119
N/A
|
124
+5%
|
129
+4%
|
116
-10%
|
101
-13%
|
91
-10%
|
106
+17%
|
149
+40%
|
164
+10%
|
168
+3%
|
154
-9%
|
147
-5%
|
137
-7%
|
|
| EPS (Diluted) |
0.3
N/A
|
0.31
+3%
|
0.32
+3%
|
0.29
-9%
|
0.25
-14%
|
0.23
-8%
|
0.27
+17%
|
0.37
+37%
|
0.41
+11%
|
0.42
+2%
|
0.38
-10%
|
0.36
-5%
|
0.35
-3%
|
|