Hangzhou Juheshun New Material Co Ltd
SSE:605166
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hangzhou Juheshun New Material Co Ltd
SSE:605166
|
CN |
Balance Sheet
Balance Sheet Decomposition
Hangzhou Juheshun New Material Co Ltd
Hangzhou Juheshun New Material Co Ltd
Balance Sheet
Hangzhou Juheshun New Material Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
57
|
64
|
41
|
1 016
|
1 501
|
1 847
|
1 005
|
1 162
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1 847
|
951
|
1 162
|
|
| Cash Equivalents |
57
|
64
|
41
|
1 016
|
1 501
|
0
|
54
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
50
|
40
|
0
|
0
|
|
| Total Receivables |
83
|
85
|
193
|
226
|
386
|
472
|
745
|
779
|
|
| Accounts Receivables |
52
|
42
|
76
|
108
|
147
|
171
|
75
|
142
|
|
| Other Receivables |
31
|
43
|
117
|
118
|
239
|
300
|
670
|
637
|
|
| Inventory |
66
|
82
|
134
|
300
|
439
|
361
|
248
|
576
|
|
| Other Current Assets |
35
|
88
|
177
|
174
|
233
|
180
|
1 270
|
1 733
|
|
| Total Current Assets |
241
|
318
|
545
|
1 716
|
2 609
|
2 900
|
3 268
|
4 252
|
|
| PP&E Net |
313
|
480
|
518
|
547
|
776
|
986
|
1 204
|
1 637
|
|
| PP&E Gross |
313
|
480
|
518
|
547
|
776
|
986
|
1 204
|
1 637
|
|
| Accumulated Depreciation |
31
|
51
|
77
|
112
|
150
|
196
|
256
|
326
|
|
| Intangible Assets |
29
|
28
|
28
|
27
|
47
|
98
|
205
|
201
|
|
| Other Long-Term Assets |
3
|
3
|
2
|
3
|
6
|
9
|
8
|
8
|
|
| Total Assets |
586
N/A
|
829
+42%
|
1 093
+32%
|
2 293
+110%
|
3 439
+50%
|
3 993
+16%
|
4 685
+17%
|
6 097
+30%
|
|
| Liabilities | |||||||||
| Accounts Payable |
21
|
116
|
73
|
39
|
60
|
41
|
2 389
|
2 794
|
|
| Accrued Liabilities |
3
|
4
|
5
|
10
|
25
|
24
|
34
|
30
|
|
| Short-Term Debt |
205
|
206
|
404
|
804
|
1 599
|
1 688
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
8
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Other Current Liabilities |
45
|
14
|
42
|
58
|
154
|
92
|
94
|
96
|
|
| Total Current Liabilities |
287
|
348
|
524
|
911
|
1 840
|
1 846
|
2 517
|
2 920
|
|
| Long-Term Debt |
18
|
20
|
0
|
0
|
0
|
347
|
207
|
933
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
196
|
196
|
194
|
215
|
280
|
|
| Other Liabilities |
0
|
2
|
10
|
19
|
27
|
25
|
35
|
41
|
|
| Total Liabilities |
306
N/A
|
370
+21%
|
534
+44%
|
1 126
+111%
|
2 063
+83%
|
2 412
+17%
|
2 974
+23%
|
4 174
+40%
|
|
| Equity | |||||||||
| Common Stock |
209
|
237
|
237
|
316
|
316
|
316
|
316
|
316
|
|
| Retained Earnings |
68
|
147
|
247
|
349
|
558
|
735
|
865
|
1 075
|
|
| Additional Paid In Capital |
3
|
75
|
75
|
503
|
503
|
502
|
503
|
503
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
28
|
28
|
30
|
|
| Total Equity |
280
N/A
|
459
+64%
|
559
+22%
|
1 167
+109%
|
1 376
+18%
|
1 581
+15%
|
1 711
+8%
|
1 923
+12%
|
|
| Total Liabilities & Equity |
586
N/A
|
829
+42%
|
1 093
+32%
|
2 293
+110%
|
3 439
+50%
|
3 993
+16%
|
4 685
+17%
|
6 097
+30%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
209
|
237
|
237
|
316
|
316
|
316
|
316
|
316
|
|