Xinjiang Hongtong Natural Gas Co Ltd
SSE:605169
Intrinsic Value
Xinjiang Hongtong Natural Gas Co Ltd is a China-based company principally engaged in the production, processing, storage, transportation and sales of liquid natural gas (LNG) and compressed natural ga... [ Read More ]
The intrinsic value of one
Xinjiang Hongtong Natural Gas Co Ltd
stock under the Base Case scenario is
11.62
CNY.
Compared to the current market price of 9.32 CNY,
Xinjiang Hongtong Natural Gas Co Ltd
is
Undervalued by 20%.
Xinjiang Hongtong Natural Gas Co Ltd's market capitalization is 2.6B CNY.
Xinjiang Hongtong Natural Gas Co Ltd stock price is 9.32 CNY.
Xinjiang Hongtong Natural Gas Co Ltd stock price (9.32 CNY) is 20% less than its Intrinsic Value (11.62 CNY).
Xinjiang Hongtong Natural Gas Co Ltd stock price (9.32 CNY) is 41% less than its DCF Value (15.9 CNY). Open DCF Valuation
Xinjiang Hongtong Natural Gas Co Ltd stock (7.35 CNY) is 21% less than its price (9.32 CNY). Open Relative Valuation
Xinjiang Hongtong Natural Gas Co Ltd.
Xinjiang Hongtong Natural Gas Co Ltd has positive three-year average ROE (Return on Equity): 10%. The company is efficient at transforming stockholders' equity into net income.
Xinjiang Hongtong Natural Gas Co Ltd has positive Net Income for the last twelve months.
Xinjiang Hongtong Natural Gas Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
Xinjiang Hongtong Natural Gas Co Ltd's Revenue has dropped by 3% over the past 12 months.
Xinjiang Hongtong Natural Gas Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 7%.
Xinjiang Hongtong Natural Gas Co Ltd has positive Operating Income for the last twelve months.
Xinjiang Hongtong Natural Gas Co Ltd has positive three-year average ROIC (Return on Invested Capital): 13%. The company is efficient at using invested capital to generate operating income.
Xinjiang Hongtong Natural Gas Co Ltd has positive Gross Profit for the last twelve months.
Xinjiang Hongtong Natural Gas Co Ltd's short-term assets (948m CNY) exceed its short-term liabilties (486m CNY).
Xinjiang Hongtong Natural Gas Co Ltd has positive Free Cash Flow for the last twelve months.
Xinjiang Hongtong Natural Gas Co Ltd's Altman Z-Score is very high and is equal to 3.69.
Xinjiang Hongtong Natural Gas Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (744m CNY) than debt (249m CNY).
Xinjiang Hongtong Natural Gas Co Ltd's long-term assets (3B CNY) exceed its long-term liabilties (721m CNY).
Xinjiang Hongtong Natural Gas Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.14.
Valuation Backtest
Xinjiang Hongtong Natural Gas Co Ltd
Run backtest to discover the historical profit from buying and selling
Xinjiang Hongtong Natural Gas Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Xinjiang Hongtong Natural Gas Co Ltd
Balance Sheet Decomposition
Xinjiang Hongtong Natural Gas Co Ltd
| Current Assets | 947.6m |
| Cash & Short-Term Investments | 744.3m |
| Receivables | 29m |
| Other Current Assets | 174.2m |
| Non-Current Assets | 1.6B |
| Long-Term Investments | 71.3m |
| PP&E | 1.3B |
| Intangibles | 153.6m |
| Other Non-Current Assets | 23.3m |
| Current Liabilities | 486.5m |
| Accounts Payable | 211.8m |
| Accrued Liabilities | 9.8m |
| Short-Term Debt | 116.1m |
| Other Current Liabilities | 148.8m |
| Non-Current Liabilities | 234.5m |
| Long-Term Debt | 133.3m |
| Other Non-Current Liabilities | 101.2m |
Earnings Waterfall
Xinjiang Hongtong Natural Gas Co Ltd
|
Revenue
|
1.5B
CNY
|
|
Cost of Revenue
|
-1.2B
CNY
|
|
Gross Profit
|
322.5m
CNY
|
|
Operating Expenses
|
-174.7m
CNY
|
|
Operating Income
|
147.7m
CNY
|
|
Other Expenses
|
-22.7m
CNY
|
|
Net Income
|
125.1m
CNY
|
Free Cash Flow Analysis
Xinjiang Hongtong Natural Gas Co Ltd
Profitability Score
Profitability Due Diligence
Xinjiang Hongtong Natural Gas Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Xinjiang Hongtong Natural Gas Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xinjiang Hongtong Natural Gas Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Xinjiang Hongtong Natural Gas Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xinjiang Hongtong Natural Gas Co Ltd
Shareholder Return
Price
Xinjiang Hongtong Natural Gas Co Ltd
| Average Annual Return | -10.72% |
| Standard Deviation of Annual Returns | 5.17% |
| Max Drawdown | -62% |
| Market Capitalization | 2.6B CNY |
| Shares Outstanding | 282 880 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Xinjiang Hongtong Natural Gas Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Xinjiang Hongtong Natural Gas Co Ltd is a China-based company principally engaged in the production, processing, storage, transportation and sales of liquid natural gas (LNG) and compressed natural gas (CNG), as well as the sales of residential, commercial and industrial natural gas. The Company is also engaged in natural gas installation business. The Company mainly conducts its businesses in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one
Xinjiang Hongtong Natural Gas Co Ltd
stock under the Base Case scenario is
11.62
CNY.
Compared to the current market price of 9.32 CNY,
Xinjiang Hongtong Natural Gas Co Ltd
is
Undervalued by 20%.
You don't have any saved screeners yet
