Zhejiang Huasheng Technology Co Ltd
SSE:605180
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhejiang Huasheng Technology Co Ltd
SSE:605180
|
CN |
|
Preformed Line Products Co
NASDAQ:PLPC
|
US |
|
A
|
Aurrigo International PLC
LSE:AURR
|
UK |
|
Kimura Chemical Plants Co Ltd
TSE:6378
|
JP |
|
Overseas Education Ltd
SGX:RQ1
|
SG |
|
Tecma Solutions SpA
MIL:TCM
|
IT |
Income Statement
Earnings Waterfall
Zhejiang Huasheng Technology Co Ltd
Income Statement
Zhejiang Huasheng Technology Co Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
369
N/A
|
475
+29%
|
571
+20%
|
628
+10%
|
643
+2%
|
571
-11%
|
451
-21%
|
360
-20%
|
277
-23%
|
253
-8%
|
240
-5%
|
225
-6%
|
239
+6%
|
271
+13%
|
308
+14%
|
329
+7%
|
352
+7%
|
340
-3%
|
347
+2%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(212)
|
(272)
|
(329)
|
(369)
|
(392)
|
(360)
|
(299)
|
(253)
|
(202)
|
(190)
|
(181)
|
(170)
|
(183)
|
(205)
|
(230)
|
(243)
|
(260)
|
(245)
|
(252)
|
|
| Gross Profit |
156
N/A
|
202
+29%
|
243
+20%
|
259
+7%
|
251
-3%
|
211
-16%
|
152
-28%
|
107
-29%
|
75
-30%
|
64
-15%
|
59
-7%
|
55
-8%
|
56
+2%
|
66
+18%
|
78
+19%
|
85
+9%
|
92
+7%
|
95
+4%
|
95
+0%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(31)
|
(38)
|
(44)
|
(48)
|
(51)
|
(43)
|
(36)
|
(30)
|
(29)
|
(32)
|
(35)
|
(37)
|
(45)
|
(48)
|
(49)
|
(48)
|
(49)
|
(56)
|
(55)
|
|
| Selling, General & Administrative |
(17)
|
(24)
|
(27)
|
(26)
|
(26)
|
(19)
|
(16)
|
(14)
|
(15)
|
(19)
|
(20)
|
(23)
|
(31)
|
(34)
|
(37)
|
(34)
|
(33)
|
(34)
|
(34)
|
|
| Research & Development |
(12)
|
(15)
|
(16)
|
(20)
|
(22)
|
(21)
|
(19)
|
(15)
|
(13)
|
(13)
|
(14)
|
(16)
|
(13)
|
(13)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
|
| Other Operating Expenses |
2
|
1
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
3
|
1
|
0
|
2
|
3
|
(1)
|
(1)
|
(2)
|
1
|
(8)
|
(8)
|
|
| Operating Income |
125
N/A
|
165
+31%
|
199
+21%
|
211
+6%
|
200
-5%
|
168
-16%
|
116
-31%
|
77
-34%
|
47
-39%
|
32
-31%
|
24
-25%
|
18
-28%
|
11
-39%
|
18
+67%
|
29
+62%
|
38
+31%
|
43
+14%
|
40
-7%
|
40
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
0
|
4
|
8
|
11
|
17
|
19
|
19
|
20
|
20
|
19
|
20
|
23
|
19
|
17
|
14
|
7
|
3
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
2
|
5
|
6
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
125
N/A
|
164
+31%
|
199
+22%
|
218
+9%
|
209
-4%
|
180
-14%
|
134
-26%
|
95
-29%
|
66
-30%
|
52
-21%
|
44
-15%
|
36
-18%
|
31
-14%
|
41
+31%
|
48
+17%
|
54
+14%
|
57
+4%
|
46
-19%
|
43
-6%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(17)
|
(23)
|
(28)
|
(30)
|
(28)
|
(24)
|
(18)
|
(12)
|
(7)
|
(5)
|
(3)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
|
| Income from Continuing Operations |
108
|
141
|
171
|
188
|
180
|
156
|
116
|
83
|
59
|
47
|
41
|
34
|
28
|
36
|
41
|
47
|
49
|
40
|
38
|
|
| Net Income (Common) |
108
N/A
|
141
+31%
|
171
+21%
|
188
+9%
|
180
-4%
|
156
-13%
|
116
-25%
|
83
-29%
|
59
-29%
|
47
-20%
|
41
-13%
|
34
-17%
|
28
-19%
|
36
+30%
|
41
+15%
|
47
+14%
|
49
+5%
|
40
-19%
|
38
-5%
|
|
| EPS (Diluted) |
0.85
N/A
|
1.11
+31%
|
1.1
-1%
|
1.1
N/A
|
1.17
+6%
|
0.92
-21%
|
0.7
-24%
|
0.46
-34%
|
0.35
-24%
|
0
N/A
|
0.24
N/A
|
0.2
-17%
|
0.16
-20%
|
0.21
+31%
|
0.24
+14%
|
0.28
+17%
|
0.29
+4%
|
0.24
-17%
|
0.23
-4%
|
|