Lutian Machinery Co Ltd
SSE:605259
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lutian Machinery Co Ltd
SSE:605259
|
CN |
|
FueTrek Co Ltd
TSE:2468
|
JP |
|
S
|
Swedish Orphan Biovitrum AB (publ)
OTC:BIOVF
|
SE |
|
N
|
Ninety One PLC
LSE:N91
|
UK |
|
Snowsky Salt Industry Group Co Ltd
SSE:600929
|
CN |
|
S
|
Shanghai Shimao Co Ltd
SSE:600823
|
CN |
|
C
|
Celltrion Pharm Inc
KOSDAQ:068760
|
KR |
|
Shenzhen JPT Opto-Electronics Co Ltd
SSE:688025
|
CN |
|
Novogene Co Ltd
SSE:688315
|
CN |
|
U. P. Hotels Ltd
BSE:509960
|
IN |
|
Talgo SA
LSE:0R99
|
ES |
|
M
|
Mindtell Technology Ltd
HKEX:8611
|
MY |
|
Qudian Inc
NYSE:QD
|
CN |
|
D
|
DIT Group Ltd
HKEX:726
|
HK |
|
T
|
Tah Hsin Industrial Corp
TWSE:1315
|
TW |
|
Episil-Precision Inc
TWSE:3016
|
TW |
|
Games Workshop Group PLC
LSE:GAW
|
UK |
|
S
|
San Miguel Corp
OTC:SMGBF
|
PH |
|
Sun* Inc
TSE:4053
|
JP |
|
N
|
Neo Telemedia Ltd
HKEX:8167
|
HK |
|
R
|
Rav Bariach 08 Industries Ltd
TASE:BRIH
|
IL |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
DE |
|
Formosa Advanced Technologies Co Ltd
TWSE:8131
|
TW |
|
Conduit Holdings Ltd
LSE:CRE
|
BM |
Income Statement
Earnings Waterfall
Lutian Machinery Co Ltd
Income Statement
Lutian Machinery Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 615
N/A
|
1 580
-2%
|
1 561
-1%
|
1 619
+4%
|
1 664
+3%
|
1 711
+3%
|
1 746
+2%
|
1 626
-7%
|
1 628
+0%
|
1 781
+9%
|
1 964
+10%
|
2 249
+15%
|
2 463
+9%
|
2 551
+4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 297)
|
(1 263)
|
(1 243)
|
(1 285)
|
(1 302)
|
(1 328)
|
(1 359)
|
(1 275)
|
(1 302)
|
(1 462)
|
(1 616)
|
(1 852)
|
(2 020)
|
(2 051)
|
|
| Gross Profit |
317
N/A
|
317
0%
|
318
+0%
|
334
+5%
|
363
+9%
|
382
+5%
|
387
+1%
|
352
-9%
|
326
-7%
|
319
-2%
|
347
+9%
|
397
+14%
|
442
+11%
|
500
+13%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(147)
|
(144)
|
(140)
|
(147)
|
(159)
|
(161)
|
(166)
|
(171)
|
(165)
|
(179)
|
(192)
|
(217)
|
(236)
|
(242)
|
|
| Selling, General & Administrative |
(88)
|
(87)
|
(88)
|
(103)
|
(106)
|
(108)
|
(112)
|
(109)
|
(104)
|
(116)
|
(119)
|
(131)
|
(137)
|
(139)
|
|
| Research & Development |
(56)
|
(56)
|
(58)
|
(54)
|
(60)
|
(61)
|
(56)
|
(58)
|
(62)
|
(62)
|
(71)
|
(84)
|
(94)
|
(101)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
5
|
17
|
7
|
7
|
2
|
5
|
1
|
(1)
|
(2)
|
8
|
(5)
|
(2)
|
|
| Operating Income |
171
N/A
|
173
+1%
|
178
+3%
|
187
+5%
|
204
+9%
|
221
+9%
|
221
0%
|
180
-18%
|
161
-11%
|
140
-13%
|
155
+11%
|
180
+16%
|
206
+15%
|
257
+25%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
18
|
44
|
50
|
51
|
51
|
19
|
11
|
24
|
25
|
39
|
34
|
30
|
27
|
17
|
|
| Non-Reccuring Items |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
|
| Pre-Tax Income |
191
N/A
|
219
+15%
|
229
+5%
|
238
+4%
|
254
+7%
|
240
-6%
|
232
-3%
|
202
-13%
|
185
-9%
|
177
-4%
|
188
+6%
|
209
+11%
|
232
+11%
|
273
+18%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(24)
|
(28)
|
(29)
|
(23)
|
(25)
|
(22)
|
(21)
|
(23)
|
(20)
|
(18)
|
(19)
|
(23)
|
(25)
|
(31)
|
|
| Income from Continuing Operations |
167
|
191
|
200
|
215
|
229
|
218
|
211
|
180
|
165
|
159
|
169
|
186
|
207
|
241
|
|
| Net Income (Common) |
167
N/A
|
191
+14%
|
200
+5%
|
215
+8%
|
229
+7%
|
218
-5%
|
211
-3%
|
180
-15%
|
165
-8%
|
159
-4%
|
169
+7%
|
186
+10%
|
207
+11%
|
241
+17%
|
|
| EPS (Diluted) |
1.9
N/A
|
2.17
+14%
|
1.62
-25%
|
1.25
-23%
|
1.85
+48%
|
1.77
-4%
|
1.71
-3%
|
1.04
-39%
|
0.95
-9%
|
0.92
-3%
|
0.98
+7%
|
1.08
+10%
|
1.2
+11%
|
1.39
+16%
|
|