Wuxi Zhenhua Auto Parts Co Ltd
SSE:605319
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wuxi Zhenhua Auto Parts Co Ltd
SSE:605319
|
CN |
|
M
|
Macau Legend Development Ltd
HKEX:1680
|
MO |
|
JK Lakshmi Cement Ltd
NSE:JKLAKSHMI
|
IN |
|
N
|
Novoray Corp
SSE:688300
|
CN |
|
AltC Acquisition Corp
NYSE:OKLO
|
US |
|
T
|
Toyo Machinery & Metal Co Ltd
TSE:6210
|
JP |
|
Zhejiang Natural Outdoor Goods Inc
SSE:605080
|
CN |
|
KPA-BM Holdings Ltd
HKEX:2663
|
HK |
|
M
|
Mingyue Optical Lens Co Ltd
SZSE:301101
|
CN |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
Income Statement
Earnings Waterfall
Wuxi Zhenhua Auto Parts Co Ltd
Income Statement
Wuxi Zhenhua Auto Parts Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
4
|
7
|
10
|
11
|
14
|
17
|
20
|
22
|
23
|
23
|
26
|
25
|
25
|
0
|
0
|
|
| Revenue |
1 660
N/A
|
1 663
+0%
|
1 778
+7%
|
1 881
+6%
|
1 756
-7%
|
1 976
+13%
|
2 117
+7%
|
2 317
+9%
|
2 384
+3%
|
2 466
+3%
|
2 431
-1%
|
2 531
+4%
|
2 641
+4%
|
2 700
+2%
|
2 797
+4%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 418)
|
(1 451)
|
(1 549)
|
(1 511)
|
(1 475)
|
(1 593)
|
(1 648)
|
(1 740)
|
(1 796)
|
(1 863)
|
(1 841)
|
(1 887)
|
(1 972)
|
(1 977)
|
(2 037)
|
|
| Gross Profit |
242
N/A
|
213
-12%
|
229
+8%
|
370
+61%
|
282
-24%
|
383
+36%
|
469
+23%
|
577
+23%
|
588
+2%
|
603
+3%
|
590
-2%
|
643
+9%
|
669
+4%
|
723
+8%
|
759
+5%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(136)
|
(130)
|
(126)
|
(163)
|
(141)
|
(168)
|
(197)
|
(209)
|
(176)
|
(163)
|
(131)
|
(167)
|
(170)
|
(186)
|
(185)
|
|
| Selling, General & Administrative |
(84)
|
(82)
|
(75)
|
(93)
|
(91)
|
(113)
|
(116)
|
(134)
|
(112)
|
(100)
|
(98)
|
(96)
|
(123)
|
(135)
|
(127)
|
|
| Research & Development |
(51)
|
(52)
|
(54)
|
(59)
|
(55)
|
(58)
|
(60)
|
(62)
|
(67)
|
(70)
|
(69)
|
(59)
|
(63)
|
(63)
|
(66)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
3
|
3
|
12
|
4
|
3
|
(22)
|
18
|
3
|
7
|
37
|
19
|
17
|
13
|
8
|
|
| Operating Income |
106
N/A
|
83
-22%
|
103
+25%
|
207
+100%
|
141
-32%
|
214
+52%
|
272
+27%
|
368
+35%
|
412
+12%
|
440
+7%
|
460
+4%
|
476
+4%
|
499
+5%
|
538
+8%
|
574
+7%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(9)
|
(6)
|
(9)
|
(10)
|
(13)
|
(16)
|
(19)
|
(21)
|
(23)
|
(24)
|
(27)
|
(24)
|
(26)
|
(27)
|
(27)
|
|
| Non-Reccuring Items |
2
|
2
|
0
|
0
|
0
|
1
|
1
|
(0)
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
5
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
100
N/A
|
84
-17%
|
95
+14%
|
196
+106%
|
128
-35%
|
198
+55%
|
253
+27%
|
347
+37%
|
392
+13%
|
420
+7%
|
437
+4%
|
454
+4%
|
475
+5%
|
513
+8%
|
548
+7%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(20)
|
(18)
|
(23)
|
(34)
|
(27)
|
(42)
|
(50)
|
(69)
|
(76)
|
(75)
|
(76)
|
(76)
|
(80)
|
(92)
|
(102)
|
|
| Income from Continuing Operations |
80
|
66
|
72
|
162
|
101
|
156
|
203
|
277
|
317
|
345
|
361
|
378
|
395
|
421
|
446
|
|
| Net Income (Common) |
80
N/A
|
66
-18%
|
72
+9%
|
162
+124%
|
101
-38%
|
156
+55%
|
203
+30%
|
277
+37%
|
317
+14%
|
345
+9%
|
361
+5%
|
378
+5%
|
395
+5%
|
421
+7%
|
446
+6%
|
|
| EPS (Diluted) |
0.28
N/A
|
0.23
-18%
|
0.25
+9%
|
0.58
+132%
|
0.3
-48%
|
0.42
+40%
|
0.67
+60%
|
0.79
+18%
|
0.9
+14%
|
1
+11%
|
1.06
+6%
|
1.09
+3%
|
1.13
+4%
|
1.19
+5%
|
1.27
+7%
|
|