W

Wuxi Zhenhua Auto Parts Co Ltd
SSE:605319

Watchlist Manager
Wuxi Zhenhua Auto Parts Co Ltd
SSE:605319
Watchlist
Price: 20.94 CNY 0.87% Market Closed
Market Cap: 7.3B CNY

Income Statement

Earnings Waterfall
Wuxi Zhenhua Auto Parts Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-2B CNY
Gross Profit
759.5m CNY
Operating Expenses
-185.3m CNY
Operating Income
574.1m CNY
Other Expenses
-128.2m CNY
Net Income
445.9m CNY

Income Statement
Wuxi Zhenhua Auto Parts Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
7
10
11
14
17
20
22
23
23
26
25
25
0
0
Revenue
1 660
N/A
1 663
+0%
1 778
+7%
1 881
+6%
1 756
-7%
1 976
+13%
2 117
+7%
2 317
+9%
2 384
+3%
2 466
+3%
2 431
-1%
2 531
+4%
2 641
+4%
2 700
+2%
2 797
+4%
Gross Profit
Cost of Revenue
(1 418)
(1 451)
(1 549)
(1 511)
(1 475)
(1 593)
(1 648)
(1 740)
(1 796)
(1 863)
(1 841)
(1 887)
(1 972)
(1 977)
(2 037)
Gross Profit
242
N/A
213
-12%
229
+8%
370
+61%
282
-24%
383
+36%
469
+23%
577
+23%
588
+2%
603
+3%
590
-2%
643
+9%
669
+4%
723
+8%
759
+5%
Operating Income
Operating Expenses
(136)
(130)
(126)
(163)
(141)
(168)
(197)
(209)
(176)
(163)
(131)
(167)
(170)
(186)
(185)
Selling, General & Administrative
(84)
(82)
(75)
(93)
(91)
(113)
(116)
(134)
(112)
(100)
(98)
(96)
(123)
(135)
(127)
Research & Development
(51)
(52)
(54)
(59)
(55)
(58)
(60)
(62)
(67)
(70)
(69)
(59)
(63)
(63)
(66)
Depreciation & Amortization
0
0
0
(22)
0
0
0
(31)
0
0
0
(31)
0
0
0
Other Operating Expenses
(1)
3
3
12
4
3
(22)
18
3
7
37
19
17
13
8
Operating Income
106
N/A
83
-22%
103
+25%
207
+100%
141
-32%
214
+52%
272
+27%
368
+35%
412
+12%
440
+7%
460
+4%
476
+4%
499
+5%
538
+8%
574
+7%
Pre-Tax Income
Interest Income Expense
(9)
(6)
(9)
(10)
(13)
(16)
(19)
(21)
(23)
(24)
(27)
(24)
(26)
(27)
(27)
Non-Reccuring Items
2
2
0
0
0
1
1
(0)
4
4
4
2
2
2
2
Gain/Loss on Disposition of Assets
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
1
5
1
0
0
(0)
(0)
(0)
(1)
(0)
0
0
0
0
(0)
Pre-Tax Income
100
N/A
84
-17%
95
+14%
196
+106%
128
-35%
198
+55%
253
+27%
347
+37%
392
+13%
420
+7%
437
+4%
454
+4%
475
+5%
513
+8%
548
+7%
Net Income
Tax Provision
(20)
(18)
(23)
(34)
(27)
(42)
(50)
(69)
(76)
(75)
(76)
(76)
(80)
(92)
(102)
Income from Continuing Operations
80
66
72
162
101
156
203
277
317
345
361
378
395
421
446
Net Income (Common)
80
N/A
66
-18%
72
+9%
162
+124%
101
-38%
156
+55%
203
+30%
277
+37%
317
+14%
345
+9%
361
+5%
378
+5%
395
+5%
421
+7%
446
+6%
EPS (Diluted)
0.28
N/A
0.23
-18%
0.25
+9%
0.58
+132%
0.3
-48%
0.42
+40%
0.67
+60%
0.79
+18%
0.9
+14%
1
+11%
1.06
+6%
1.09
+3%
1.13
+4%
1.19
+5%
1.27
+7%