N
Namchow Food Group Shanghai Co Ltd
SSE:605339
Namchow Food Group Shanghai Co Ltd
SSE:605339
Price:
16.2
CNY
-0.31%
Market Closed
Market Cap:
¥6.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Namchow Food Group Shanghai Co Ltd
SSE:605339
|
CN |
|
H
|
Hangzhou Everfine Photo-e-info Co Ltd
SZSE:300306
|
CN |
|
ARTA TechFin Corporation Ltd
HKEX:279
|
HK |
|
First Property Group PLC
LSE:FPO
|
UK |
|
Amplify Energy Corp
NYSE:AMPY
|
US |
|
USU Software AG
XETRA:OSP2
|
DE |
|
G
|
Guangzhou Sanfu New Materials Technology Co Ltd
SSE:688359
|
CN |
|
Kalyan Jewellers India Ltd
BSE:543278
|
IN |
Income Statement
Earnings Waterfall
Namchow Food Group Shanghai Co Ltd
Namchow Food Group Shanghai Co Ltd
Income Statement
Namchow Food Group Shanghai Co Ltd
Namchow Food Group Shanghai Co Ltd
Currency: CNY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
17
|
18
|
18
|
19
|
19
|
17
|
14
|
14
|
14
|
11
|
11
|
10
|
12
|
9
|
9
|
8
|
10
|
7
|
0
|
0
|
0
|
|
| Revenue |
2 322
N/A
|
2 537
+9%
|
2 702
+6%
|
2 766
+2%
|
2 873
+4%
|
2 886
+0%
|
2 937
+2%
|
2 897
-1%
|
2 861
-1%
|
2 943
+3%
|
2 997
+2%
|
3 071
+2%
|
3 083
+0%
|
3 116
+1%
|
3 087
-1%
|
3 098
+0%
|
3 159
+2%
|
3 174
+0%
|
3 148
-1%
|
3 123
-1%
|
3 065
-2%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(1 426)
|
(1 558)
|
(1 679)
|
(1 777)
|
(1 981)
|
(2 091)
|
(2 204)
|
(2 257)
|
(2 245)
|
(2 369)
|
(2 428)
|
(2 444)
|
(2 348)
|
(2 349)
|
(2 311)
|
(2 343)
|
(2 401)
|
(2 481)
|
(2 511)
|
(2 516)
|
(2 482)
|
|
| Gross Profit |
896
N/A
|
979
+9%
|
1 023
+4%
|
989
-3%
|
892
-10%
|
794
-11%
|
733
-8%
|
640
-13%
|
616
-4%
|
573
-7%
|
570
-1%
|
628
+10%
|
735
+17%
|
767
+4%
|
775
+1%
|
755
-3%
|
758
+0%
|
693
-9%
|
638
-8%
|
607
-5%
|
583
-4%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(496)
|
(520)
|
(543)
|
(526)
|
(454)
|
(413)
|
(388)
|
(385)
|
(455)
|
(429)
|
(450)
|
(476)
|
(502)
|
(492)
|
(504)
|
(502)
|
(564)
|
(552)
|
(547)
|
(548)
|
(565)
|
|
| Selling, General & Administrative |
(386)
|
(425)
|
(449)
|
(451)
|
(338)
|
(357)
|
(333)
|
(316)
|
(343)
|
(382)
|
(400)
|
(415)
|
(380)
|
(418)
|
(422)
|
(424)
|
(419)
|
(456)
|
(451)
|
(451)
|
(412)
|
|
| Research & Development |
(84)
|
(102)
|
(100)
|
(86)
|
(77)
|
(73)
|
(80)
|
(87)
|
(68)
|
(68)
|
(63)
|
(73)
|
(83)
|
(92)
|
(103)
|
(102)
|
(100)
|
(109)
|
(107)
|
(108)
|
(106)
|
|
| Depreciation & Amortization |
(39)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(63)
|
|
| Other Operating Expenses |
12
|
6
|
6
|
11
|
17
|
16
|
25
|
18
|
16
|
21
|
13
|
12
|
21
|
17
|
21
|
24
|
17
|
12
|
10
|
11
|
17
|
|
| Operating Income |
400
N/A
|
459
+15%
|
480
+5%
|
463
-4%
|
438
-5%
|
381
-13%
|
345
-9%
|
255
-26%
|
161
-37%
|
144
-11%
|
120
-17%
|
152
+27%
|
233
+54%
|
274
+18%
|
271
-1%
|
253
-6%
|
194
-23%
|
141
-28%
|
90
-36%
|
58
-35%
|
18
-68%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
6
|
8
|
13
|
18
|
23
|
30
|
35
|
35
|
36
|
36
|
36
|
38
|
40
|
40
|
40
|
40
|
39
|
35
|
34
|
30
|
27
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
6
|
6
|
5
|
(1)
|
(6)
|
(7)
|
(7)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
6
|
7
|
8
|
8
|
2
|
|
| Pre-Tax Income |
408
N/A
|
473
+16%
|
499
+6%
|
486
-3%
|
459
-5%
|
405
-12%
|
373
-8%
|
283
-24%
|
196
-31%
|
179
-9%
|
155
-13%
|
189
+22%
|
272
+44%
|
314
+15%
|
309
-2%
|
293
-5%
|
239
-19%
|
183
-24%
|
132
-28%
|
96
-27%
|
47
-52%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(82)
|
(92)
|
(98)
|
(93)
|
(90)
|
(80)
|
(74)
|
(55)
|
(35)
|
(33)
|
(27)
|
(36)
|
(39)
|
(44)
|
(42)
|
(36)
|
(37)
|
(29)
|
(23)
|
(16)
|
(6)
|
|
| Income from Continuing Operations |
326
|
380
|
401
|
393
|
369
|
324
|
299
|
228
|
161
|
146
|
128
|
153
|
233
|
270
|
268
|
258
|
201
|
154
|
109
|
80
|
41
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
325
N/A
|
380
+17%
|
401
+5%
|
392
-2%
|
368
-6%
|
324
-12%
|
299
-8%
|
227
-24%
|
161
-29%
|
147
-9%
|
128
-12%
|
153
+19%
|
232
+52%
|
270
+16%
|
267
-1%
|
257
-4%
|
201
-22%
|
154
-24%
|
109
-29%
|
80
-27%
|
41
-49%
|
|
| EPS (Diluted) |
0.9
N/A
|
1.05
+17%
|
1.02
-3%
|
0.93
-9%
|
0.92
-1%
|
0.73
-21%
|
0.7
-4%
|
0.53
-24%
|
0.38
-28%
|
0.35
-8%
|
0.31
-11%
|
0.36
+16%
|
0.55
+53%
|
0.64
+16%
|
0.63
-2%
|
0.6
-5%
|
0.48
-20%
|
0.37
-23%
|
0.26
-30%
|
0.19
-27%
|
0.1
-47%
|
|
Switch to:
Switch to:
See Also
Discover More
