Jiangxi Hungpai New Material Co Ltd
SSE:605366
Cash Flow Statement
Cash Flow Statement
Jiangxi Hungpai New Material Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
14
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(25)
|
(65)
|
(70)
|
(80)
|
(68)
|
(28)
|
(20)
|
30
|
16
|
25
|
30
|
54
|
65
|
50
|
|
| Change in Working Capital |
(220)
|
(226)
|
(248)
|
(219)
|
(242)
|
(240)
|
(241)
|
(251)
|
(232)
|
(239)
|
(237)
|
(247)
|
(259)
|
(259)
|
|
| Cash from Operating Activities |
163
N/A
|
219
+34%
|
337
+54%
|
348
+4%
|
283
-19%
|
213
-25%
|
173
-19%
|
195
+12%
|
141
-28%
|
296
+110%
|
336
+13%
|
277
-18%
|
183
-34%
|
78
-57%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(373)
|
(467)
|
(584)
|
(777)
|
(867)
|
(829)
|
(666)
|
(459)
|
(276)
|
(117)
|
(99)
|
(103)
|
(85)
|
(76)
|
|
| Other Items |
(183)
|
23
|
(66)
|
357
|
301
|
376
|
372
|
67
|
1
|
(246)
|
(644)
|
(443)
|
(293)
|
148
|
|
| Cash from Investing Activities |
(556)
N/A
|
(444)
+20%
|
(650)
-46%
|
(420)
+35%
|
(565)
-34%
|
(453)
+20%
|
(294)
+35%
|
(392)
-33%
|
(275)
+30%
|
(363)
-32%
|
(743)
-105%
|
(546)
+27%
|
(377)
+31%
|
72
N/A
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
49
|
58
|
58
|
58
|
9
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Net Issuance of Debt |
473
|
460
|
388
|
133
|
143
|
168
|
181
|
130
|
146
|
917
|
919
|
1 035
|
1 016
|
(49)
|
|
| Cash Paid for Dividends |
(109)
|
(13)
|
(71)
|
(74)
|
(76)
|
(187)
|
(135)
|
(134)
|
(134)
|
(24)
|
(45)
|
(45)
|
(43)
|
(43)
|
|
| Other |
(42)
|
7
|
(5)
|
(12)
|
0
|
(31)
|
(30)
|
(2)
|
(2)
|
(41)
|
(74)
|
(103)
|
(130)
|
(82)
|
|
| Cash from Financing Activities |
323
N/A
|
454
+41%
|
312
-31%
|
94
-70%
|
144
+52%
|
9
-94%
|
75
+776%
|
3
-96%
|
10
+225%
|
852
+8 290%
|
800
-6%
|
887
+11%
|
843
-5%
|
(166)
N/A
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
(3)
|
0
|
6
|
3
|
2
|
0
|
(4)
|
3
|
5
|
6
|
6
|
5
|
4
|
3
|
|
| Net Change in Cash |
(74)
N/A
|
230
N/A
|
4
-98%
|
25
+488%
|
(137)
N/A
|
(231)
-68%
|
(50)
+78%
|
(192)
-279%
|
(119)
+38%
|
792
N/A
|
398
-50%
|
623
+57%
|
654
+5%
|
(12)
N/A
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(210)
N/A
|
(248)
-18%
|
(247)
+0%
|
(429)
-73%
|
(584)
-36%
|
(616)
-5%
|
(492)
+20%
|
(264)
+46%
|
(135)
+49%
|
179
N/A
|
236
+32%
|
174
-26%
|
99
-43%
|
3
-97%
|
|