Zhejiang Mustang Battery Co Ltd
SSE:605378
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhejiang Mustang Battery Co Ltd
SSE:605378
|
CN |
|
NXP Semiconductors NV
NASDAQ:NXPI
|
NL |
|
K
|
KSG Agro SA
WSE:KSG
|
UA |
|
Kushim Inc
TSE:2345
|
JP |
|
Integra Lifesciences Holdings Corp
NASDAQ:IART
|
US |
|
Sparebanken Vest
OSE:SVEG
|
NO |
|
V
|
VINX Corp
TSE:3784
|
JP |
Income Statement
Earnings Waterfall
Zhejiang Mustang Battery Co Ltd
Income Statement
Zhejiang Mustang Battery Co Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 420
N/A
|
1 099
-23%
|
1 221
+11%
|
1 223
+0%
|
1 182
-3%
|
1 187
+0%
|
1 147
-3%
|
1 121
-2%
|
1 098
-2%
|
1 020
-7%
|
965
-5%
|
941
-2%
|
974
+4%
|
997
+2%
|
1 020
+2%
|
1 104
+8%
|
1 183
+7%
|
1 299
+10%
|
1 325
+2%
|
1 358
+2%
|
1 376
+1%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(1 068)
|
(839)
|
(947)
|
(978)
|
(982)
|
(1 001)
|
(995)
|
(971)
|
(937)
|
(847)
|
(787)
|
(765)
|
(783)
|
(801)
|
(814)
|
(873)
|
(936)
|
(1 032)
|
(1 072)
|
(1 127)
|
(1 173)
|
|
| Gross Profit |
352
N/A
|
260
-26%
|
274
+5%
|
245
-10%
|
200
-19%
|
186
-7%
|
152
-18%
|
150
-1%
|
160
+7%
|
173
+8%
|
178
+3%
|
177
-1%
|
191
+8%
|
196
+3%
|
206
+5%
|
231
+12%
|
247
+7%
|
267
+8%
|
252
-5%
|
231
-9%
|
203
-12%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(148)
|
(117)
|
(122)
|
(103)
|
(103)
|
(116)
|
(110)
|
(98)
|
(96)
|
(97)
|
(90)
|
(88)
|
(93)
|
(94)
|
(91)
|
(97)
|
(96)
|
(121)
|
(118)
|
(120)
|
(125)
|
|
| Selling, General & Administrative |
(116)
|
(84)
|
(92)
|
(71)
|
(69)
|
(77)
|
(78)
|
(70)
|
(69)
|
(64)
|
(64)
|
(63)
|
(67)
|
(63)
|
(65)
|
(69)
|
(67)
|
(79)
|
(83)
|
(84)
|
(87)
|
|
| Research & Development |
(39)
|
(30)
|
(34)
|
(36)
|
(36)
|
(31)
|
(37)
|
(34)
|
(32)
|
(31)
|
(29)
|
(30)
|
(30)
|
(30)
|
(29)
|
(32)
|
(34)
|
(38)
|
(41)
|
(41)
|
(44)
|
|
| Depreciation & Amortization |
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
6
|
5
|
4
|
4
|
3
|
4
|
5
|
6
|
5
|
6
|
4
|
5
|
4
|
7
|
4
|
3
|
5
|
5
|
5
|
6
|
6
|
|
| Operating Income |
203
N/A
|
143
-30%
|
152
+6%
|
142
-6%
|
97
-32%
|
70
-28%
|
42
-39%
|
51
+21%
|
65
+26%
|
76
+18%
|
88
+16%
|
89
+0%
|
98
+11%
|
103
+4%
|
116
+13%
|
134
+16%
|
151
+12%
|
146
-3%
|
134
-8%
|
111
-17%
|
78
-29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
3
|
(9)
|
(9)
|
(12)
|
(1)
|
9
|
10
|
26
|
32
|
36
|
34
|
26
|
17
|
19
|
21
|
23
|
17
|
30
|
30
|
24
|
27
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
1
|
2
|
5
|
6
|
6
|
5
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
211
N/A
|
136
-36%
|
145
+6%
|
136
-6%
|
102
-25%
|
84
-18%
|
58
-31%
|
78
+34%
|
96
+23%
|
111
+16%
|
121
+9%
|
113
-6%
|
115
+1%
|
121
+6%
|
138
+13%
|
158
+15%
|
169
+7%
|
176
+4%
|
163
-7%
|
134
-18%
|
105
-22%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(31)
|
(17)
|
(18)
|
(19)
|
(8)
|
(8)
|
(4)
|
(4)
|
(11)
|
(13)
|
(14)
|
(14)
|
(13)
|
(16)
|
(19)
|
(22)
|
(23)
|
(23)
|
(23)
|
(19)
|
(14)
|
|
| Income from Continuing Operations |
180
|
118
|
126
|
117
|
94
|
76
|
54
|
73
|
85
|
99
|
107
|
100
|
102
|
106
|
119
|
136
|
146
|
153
|
141
|
115
|
91
|
|
| Net Income (Common) |
180
N/A
|
118
-34%
|
98
-18%
|
88
-9%
|
65
-27%
|
76
+17%
|
54
-29%
|
73
+36%
|
85
+15%
|
99
+17%
|
107
+8%
|
100
-7%
|
102
+2%
|
106
+4%
|
119
+12%
|
136
+15%
|
146
+7%
|
153
+5%
|
141
-8%
|
115
-18%
|
91
-21%
|
|
| EPS (Diluted) |
0.91
N/A
|
0.6
-34%
|
0.49
-18%
|
0.37
-24%
|
0.24
-35%
|
0.31
+29%
|
0.2
-35%
|
0.28
+40%
|
0.32
+14%
|
0.38
+19%
|
0.4
+5%
|
0.38
-5%
|
0.38
N/A
|
0.4
+5%
|
0.45
+12%
|
0.99
+120%
|
0.55
-44%
|
0.58
+5%
|
0.53
-9%
|
0.78
+47%
|
0.36
-54%
|
|