JiangSu Changling Hydraulic Co Ltd
SSE:605389
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
JiangSu Changling Hydraulic Co Ltd
SSE:605389
|
CN |
|
G
|
Gadang Holdings Bhd
KLSE:GADANG
|
MY |
Income Statement
Earnings Waterfall
JiangSu Changling Hydraulic Co Ltd
Income Statement
JiangSu Changling Hydraulic Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
894
N/A
|
829
-7%
|
880
+6%
|
896
+2%
|
823
-8%
|
857
+4%
|
820
-4%
|
806
-2%
|
828
+3%
|
876
+6%
|
909
+4%
|
883
-3%
|
878
-1%
|
878
+0%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(630)
|
(603)
|
(652)
|
(679)
|
(634)
|
(661)
|
(637)
|
(613)
|
(634)
|
(660)
|
(677)
|
(664)
|
(670)
|
(672)
|
|
| Gross Profit |
264
N/A
|
226
-15%
|
228
+1%
|
218
-4%
|
189
-13%
|
195
+3%
|
184
-6%
|
193
+5%
|
194
+0%
|
216
+11%
|
232
+7%
|
219
-5%
|
207
-6%
|
206
-1%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(90)
|
(85)
|
(91)
|
(101)
|
(89)
|
(90)
|
(84)
|
(95)
|
(84)
|
(96)
|
(105)
|
(117)
|
(114)
|
(112)
|
|
| Selling, General & Administrative |
(55)
|
(53)
|
(60)
|
(60)
|
(58)
|
(60)
|
(55)
|
(57)
|
(55)
|
(65)
|
(72)
|
(75)
|
(74)
|
(69)
|
|
| Research & Development |
(35)
|
(32)
|
(34)
|
(33)
|
(35)
|
(35)
|
(33)
|
(33)
|
(35)
|
(36)
|
(38)
|
(37)
|
(39)
|
(40)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
3
|
6
|
4
|
5
|
4
|
6
|
6
|
6
|
5
|
9
|
(1)
|
(3)
|
|
| Operating Income |
175
N/A
|
141
-19%
|
137
-3%
|
116
-15%
|
100
-14%
|
105
+5%
|
99
-5%
|
98
-1%
|
110
+12%
|
120
+9%
|
127
+5%
|
102
-19%
|
93
-9%
|
94
+1%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
20
|
26
|
24
|
19
|
19
|
17
|
18
|
23
|
23
|
21
|
19
|
18
|
16
|
17
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
(2)
|
0
|
0
|
0
|
(2)
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
2
|
9
|
7
|
7
|
7
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
197
N/A
|
169
-14%
|
162
-4%
|
145
-10%
|
126
-13%
|
130
+3%
|
126
-3%
|
120
-4%
|
135
+12%
|
142
+6%
|
146
+3%
|
117
-20%
|
108
-7%
|
111
+2%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(26)
|
(20)
|
(23)
|
(18)
|
(15)
|
(15)
|
(15)
|
(14)
|
(16)
|
(17)
|
(17)
|
(16)
|
(15)
|
(16)
|
|
| Income from Continuing Operations |
171
|
149
|
138
|
127
|
111
|
115
|
111
|
106
|
118
|
125
|
129
|
101
|
93
|
95
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(10)
|
(13)
|
(13)
|
(6)
|
(1)
|
0
|
|
| Net Income (Common) |
171
N/A
|
149
-13%
|
138
-7%
|
127
-8%
|
111
-12%
|
115
+3%
|
110
-4%
|
102
-7%
|
109
+7%
|
112
+3%
|
116
+4%
|
95
-19%
|
92
-3%
|
95
+3%
|
|
| EPS (Diluted) |
1.25
N/A
|
1.2
-4%
|
1.07
-11%
|
0.93
-13%
|
0.82
-12%
|
0.82
N/A
|
0.63
-23%
|
0.73
+16%
|
0.75
+3%
|
0.77
+3%
|
0.8
+4%
|
0.66
-18%
|
0.64
-3%
|
0.66
+3%
|
|