S

Suzhou HYC Technology Co Ltd
SSE:688001

Watchlist Manager
Suzhou HYC Technology Co Ltd
SSE:688001
Watchlist
Price: 28.71 CNY 0.98% Market Closed
Market Cap: 12.8B CNY

Intrinsic Value

The intrinsic value of one Suzhou HYC Technology Co Ltd stock under the Base Case scenario is 23.44 CNY. Compared to the current market price of 28.71 CNY, Suzhou HYC Technology Co Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23.44 CNY
Overvaluation 18%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Suzhou HYC Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Suzhou HYC Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Suzhou HYC Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Suzhou HYC Technology Co Ltd.

Explain Valuation
Compare Suzhou HYC Technology Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Suzhou HYC Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suzhou HYC Technology Co Ltd

Current Assets 3.7B
Receivables 1.8B
Other Current Assets 1.9B
Non-Current Assets 2.1B
Long-Term Investments 120m
PP&E 1.4B
Intangibles 486m
Other Non-Current Assets 58m
Current Liabilities 1.4B
Accounts Payable 695m
Accrued Liabilities 40m
Short-Term Debt 456m
Other Current Liabilities 211m
Non-Current Liabilities 814m
Long-Term Debt 757m
Other Non-Current Liabilities 57m
Efficiency

Free Cash Flow Analysis
Suzhou HYC Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Suzhou HYC Technology Co Ltd

Revenue
2.1B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
924.4m CNY
Operating Expenses
-1.2B CNY
Operating Income
-286.7m CNY
Other Expenses
-7.6m CNY
Net Income
-294.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Suzhou HYC Technology Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Low 3Y Average Net Margin
32/100
Profitability
Score

Suzhou HYC Technology Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Suzhou HYC Technology Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
71/100
Solvency
Score

Suzhou HYC Technology Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Suzhou HYC Technology Co Ltd

Wall Street analysts forecast Suzhou HYC Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Suzhou HYC Technology Co Ltd is 29.38 CNY with a low forecast of 29.09 CNY and a high forecast of 30.24 CNY.

Lowest
Price Target
29.09 CNY
1% Upside
Average
Price Target
29.38 CNY
2% Upside
Highest
Price Target
30.24 CNY
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Suzhou HYC Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Suzhou HYC Technology Co Ltd stock?

The intrinsic value of one Suzhou HYC Technology Co Ltd stock under the Base Case scenario is 23.44 CNY.

Is Suzhou HYC Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 28.71 CNY, Suzhou HYC Technology Co Ltd is Overvalued by 18%.

Back to Top