Shanghai MicroPort Endovascular MedTech Group Co Ltd
SSE:688016
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shanghai MicroPort Endovascular MedTech Group Co Ltd
SSE:688016
|
CN |
|
T
|
Thye Ming Industrial Co Ltd
TWSE:9927
|
TW |
|
INOVIQ Ltd
ASX:IIQ
|
AU |
|
Grand Venture Technology Ltd
SGX:JLB
|
SG |
|
Solaris Oilfield Infrastructure Inc
NYSE:SOI
|
US |
Balance Sheet
Balance Sheet Decomposition
Shanghai MicroPort Endovascular MedTech Group Co Ltd
Shanghai MicroPort Endovascular MedTech Group Co Ltd
Balance Sheet
Shanghai MicroPort Endovascular MedTech Group Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
28
|
32
|
50
|
889
|
1 051
|
1 243
|
976
|
2 956
|
2 170
|
2 002
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1 237
|
971
|
2 953
|
2 167
|
1 996
|
|
| Cash Equivalents |
28
|
32
|
50
|
889
|
1 051
|
6
|
6
|
3
|
4
|
6
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
100
|
|
| Total Receivables |
20
|
24
|
24
|
34
|
49
|
75
|
141
|
154
|
265
|
401
|
|
| Accounts Receivables |
19
|
24
|
23
|
34
|
49
|
73
|
124
|
148
|
210
|
368
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
1
|
17
|
6
|
55
|
33
|
|
| Inventory |
24
|
26
|
34
|
56
|
82
|
107
|
156
|
211
|
266
|
272
|
|
| Other Current Assets |
4
|
7
|
9
|
11
|
15
|
34
|
21
|
34
|
39
|
26
|
|
| Total Current Assets |
76
|
89
|
116
|
990
|
1 197
|
1 459
|
1 294
|
3 365
|
2 740
|
2 802
|
|
| PP&E Net |
50
|
49
|
49
|
54
|
60
|
123
|
229
|
339
|
448
|
725
|
|
| PP&E Gross |
50
|
49
|
49
|
54
|
60
|
123
|
229
|
339
|
448
|
725
|
|
| Accumulated Depreciation |
11
|
15
|
20
|
24
|
29
|
43
|
61
|
83
|
134
|
151
|
|
| Intangible Assets |
52
|
77
|
95
|
100
|
102
|
116
|
270
|
346
|
601
|
603
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
436
|
465
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
126
|
122
|
0
|
0
|
|
| Other Long-Term Assets |
10
|
10
|
10
|
12
|
18
|
56
|
75
|
74
|
67
|
45
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
436
|
465
|
|
| Total Assets |
189
N/A
|
224
+19%
|
269
+20%
|
1 156
+330%
|
1 376
+19%
|
1 754
+27%
|
1 995
+14%
|
4 246
+113%
|
4 292
+1%
|
4 641
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
6
|
7
|
6
|
10
|
18
|
25
|
42
|
40
|
41
|
60
|
|
| Accrued Liabilities |
9
|
11
|
19
|
30
|
50
|
54
|
58
|
76
|
76
|
80
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
19
|
3
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
4
|
0
|
9
|
9
|
11
|
13
|
11
|
|
| Other Current Liabilities |
43
|
7
|
13
|
27
|
47
|
75
|
73
|
183
|
191
|
255
|
|
| Total Current Liabilities |
59
|
26
|
39
|
70
|
115
|
162
|
187
|
313
|
339
|
409
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
37
|
32
|
24
|
14
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
42
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
28
|
24
|
20
|
31
|
23
|
|
| Other Liabilities |
6
|
11
|
14
|
20
|
27
|
32
|
34
|
46
|
67
|
87
|
|
| Total Liabilities |
65
N/A
|
36
-44%
|
53
+46%
|
90
+70%
|
142
+58%
|
259
+82%
|
276
+7%
|
402
+46%
|
500
+24%
|
566
+13%
|
|
| Equity | |||||||||||
| Common Stock |
54
|
54
|
54
|
72
|
72
|
72
|
72
|
83
|
123
|
123
|
|
| Retained Earnings |
11
|
74
|
66
|
185
|
353
|
604
|
810
|
1 137
|
1 147
|
1 510
|
|
| Additional Paid In Capital |
59
|
60
|
96
|
809
|
809
|
818
|
835
|
2 623
|
2 656
|
2 669
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
240
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
13
|
|
| Total Equity |
123
N/A
|
188
+52%
|
216
+15%
|
1 066
+393%
|
1 234
+16%
|
1 494
+21%
|
1 719
+15%
|
3 844
+124%
|
3 792
-1%
|
4 075
+7%
|
|
| Total Liabilities & Equity |
189
N/A
|
224
+19%
|
269
+20%
|
1 156
+330%
|
1 376
+19%
|
1 754
+27%
|
1 995
+14%
|
4 246
+113%
|
4 292
+1%
|
4 641
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
54
|
54
|
54
|
72
|
72
|
107
|
107
|
123
|
122
|
121
|
|