DBAPPSecurity Co Ltd
SSE:688023

Watchlist Manager
DBAPPSecurity Co Ltd Logo
DBAPPSecurity Co Ltd
SSE:688023
Watchlist
Price: 51.8 CNY 1.37% Market Closed
Market Cap: 5.3B CNY

Income Statement

Earnings Waterfall
DBAPPSecurity Co Ltd

Revenue
2.1B CNY
Cost of Revenue
-845.6m CNY
Gross Profit
1.3B CNY
Operating Expenses
-1.3B CNY
Operating Income
-19.3m CNY
Other Expenses
-48.8m CNY
Net Income
-68m CNY

Income Statement
DBAPPSecurity Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
4
3
5
7
6
6
7
10
18
27
36
43
45
46
48
50
53
54
55
54
50
48
0
0
Revenue
787
N/A
944
+20%
980
+4%
999
+2%
1 133
+13%
1 323
+17%
1 391
+5%
1 465
+5%
1 528
+4%
1 820
+19%
1 870
+3%
1 893
+1%
1 994
+5%
1 980
-1%
2 083
+5%
2 141
+3%
2 148
+0%
2 170
+1%
2 115
-3%
2 172
+3%
2 107
-3%
2 043
-3%
2 073
+1%
2 078
+0%
2 103
+1%
Gross Profit
Cost of Revenue
(234)
(291)
(319)
(327)
(379)
(412)
(471)
(518)
(571)
(657)
(699)
(722)
(746)
(712)
(763)
(800)
(817)
(830)
(839)
(838)
(821)
(817)
(825)
(845)
(846)
Gross Profit
553
N/A
653
+18%
661
+1%
672
+2%
754
+12%
911
+21%
919
+1%
947
+3%
957
+1%
1 164
+22%
1 170
+1%
1 171
+0%
1 248
+7%
1 268
+2%
1 320
+4%
1 341
+2%
1 330
-1%
1 340
+1%
1 276
-5%
1 334
+5%
1 287
-4%
1 226
-5%
1 249
+2%
1 233
-1%
1 257
+2%
Operating Income
Operating Expenses
(464)
(562)
(585)
(603)
(680)
(795)
(896)
(1 031)
(1 170)
(1 211)
(1 369)
(1 446)
(1 535)
(1 611)
(1 664)
(1 728)
(1 765)
(1 668)
(1 592)
(1 462)
(1 318)
(1 343)
(1 307)
(1 303)
(1 276)
Selling, General & Administrative
(343)
(400)
(423)
(421)
(478)
(544)
(619)
(707)
(775)
(810)
(880)
(920)
(1 005)
(1 039)
(1 121)
(1 170)
(1 165)
(1 081)
(1 060)
(990)
(933)
(914)
(932)
(932)
(909)
Research & Development
(182)
(199)
(216)
(239)
(269)
(305)
(360)
(415)
(479)
(526)
(588)
(625)
(635)
(630)
(657)
(675)
(707)
(615)
(609)
(549)
(472)
(475)
(456)
(453)
(445)
Depreciation & Amortization
0
(22)
0
0
0
(30)
0
0
0
(46)
0
0
0
(63)
0
0
0
(74)
0
0
0
(67)
0
0
0
Other Operating Expenses
61
59
54
58
66
85
83
90
84
171
100
100
106
121
113
117
108
103
78
77
87
113
81
82
78
Operating Income
90
N/A
91
+1%
75
-17%
69
-8%
74
+6%
117
+59%
24
-80%
(84)
N/A
(213)
-152%
(47)
+78%
(198)
-323%
(275)
-38%
(287)
-4%
(342)
-19%
(344)
-1%
(387)
-12%
(434)
-12%
(328)
+25%
(316)
+3%
(128)
+59%
(31)
+76%
(117)
-274%
(58)
+50%
(70)
-21%
(19)
+73%
Pre-Tax Income
Interest Income Expense
0
1
6
14
20
25
24
90
83
8
73
12
31
19
18
3
(5)
(18)
(20)
(21)
(22)
(28)
(27)
(23)
(26)
Non-Reccuring Items
0
0
0
0
1
(2)
0
0
0
(2)
0
0
(1)
(5)
0
0
0
(20)
1
1
1
(27)
2
4
4
Gain/Loss on Disposition of Assets
0
(1)
0
0
0
(0)
0
0
0
(2)
0
0
0
0
0
0
0
(2)
0
0
0
(4)
0
0
0
Total Other Income
(1)
(0)
(2)
(1)
(2)
(9)
(9)
(10)
(10)
(2)
(5)
(4)
(4)
(2)
(2)
(2)
(2)
(0)
(3)
(4)
(4)
(1)
(5)
(6)
(4)
Pre-Tax Income
89
N/A
91
+2%
80
-12%
82
+3%
92
+11%
131
+43%
39
-70%
(5)
N/A
(140)
-2 851%
(44)
+68%
(131)
-196%
(267)
-104%
(260)
+3%
(330)
-27%
(329)
+0%
(386)
-17%
(441)
-14%
(367)
+17%
(338)
+8%
(152)
+55%
(57)
+62%
(176)
-208%
(87)
+51%
(96)
-10%
(46)
+52%
Net Income
Tax Provision
0
1
6
7
6
1
9
20
34
55
80
84
85
77
72
91
104
2
(38)
(78)
(106)
(26)
(26)
(26)
(26)
Income from Continuing Operations
90
92
85
89
98
132
48
15
(105)
11
(51)
(183)
(175)
(253)
(257)
(295)
(337)
(366)
(376)
(230)
(163)
(202)
(113)
(122)
(72)
Income to Minority Interest
0
0
0
1
2
2
3
4
5
3
1
0
(0)
(0)
4
4
5
6
6
3
3
4
4
6
4
Net Income (Common)
90
N/A
92
+3%
86
-7%
91
+6%
100
+10%
134
+34%
52
-61%
19
-63%
(100)
N/A
14
N/A
(50)
N/A
(183)
-265%
(175)
+4%
(253)
-45%
(253)
+0%
(291)
-15%
(332)
-14%
(360)
-8%
(371)
-3%
(227)
+39%
(160)
+29%
(198)
-23%
(109)
+45%
(116)
-7%
(68)
+42%
EPS (Diluted)
1.61
N/A
1.62
+1%
1.15
-29%
1.22
+6%
1.34
+10%
1.81
+35%
0.69
-62%
0.25
-64%
-1.36
N/A
0.14
N/A
-0.63
N/A
-2.33
-270%
-2.22
+5%
-2.48
-12%
-3.22
-30%
-3.67
-14%
-3.24
+12%
-3.53
-9%
-3.64
-3%
-2.2
+40%
-1.57
+29%
-1.94
-24%
-1.06
+45%
-1.14
-8%
-0.65
+43%