Beijing Worldia Diamond Tools Co Ltd
SSE:688028
Beijing Worldia Diamond Tools Co Ltd
SSE:688028
Price:
98.21
CNY
0.38%
Market Closed
Market Cap:
¥14.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Beijing Worldia Diamond Tools Co Ltd
SSE:688028
|
CN |
|
Gansu Dunhuang Seed Group Co Ltd
SSE:600354
|
CN |
|
B
|
Besterra Co Ltd
TSE:1433
|
JP |
|
O
|
Ondo InsurTech PLC
LSE:ONDO
|
UK |
|
Y
|
Yun Lee Marine Group Holdings Ltd
HKEX:2682
|
HK |
|
Lithium Americas (Argentina) Corp
NYSE:LAAC
|
CA |
|
JJill Inc
NYSE:JILL
|
US |
|
E
|
Elite Semiconductor Microelectronics Technology Inc
TWSE:3006
|
TW |
|
B
|
Business Alignment PCL
SET:BIZ
|
TH |
|
Zhejiang Weixing New Building Materials Co Ltd
SZSE:002372
|
CN |
|
Surge Copper Corp
XTSX:SURG
|
CA |
|
Shatirah House Restaurant Co
SAU:9520
|
SA |
|
Conduit Holdings Ltd
LSE:CRE
|
BM |
|
Wakachiku Construction Co Ltd
TSE:1888
|
JP |
|
N
|
Nevada Lithium Resources Inc
CNSX:NVLH
|
CA |
|
Dixon Technologies (India) Ltd
BSE:540699
|
IN |
|
X
|
XXL ASA
OTC:XXLLY
|
NO |
|
Kingold Jewelry Inc
OTC:KGJI
|
CN |
Income Statement
Earnings Waterfall
Beijing Worldia Diamond Tools Co Ltd
Beijing Worldia Diamond Tools Co Ltd
Income Statement
Beijing Worldia Diamond Tools Co Ltd
Beijing Worldia Diamond Tools Co Ltd
Currency: CNY
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
2
|
0
|
1
|
2
|
3
|
4
|
4
|
0
|
0
|
0
|
|
| Revenue |
262
N/A
|
267
+2%
|
267
+0%
|
261
-2%
|
255
-2%
|
243
-5%
|
238
-2%
|
240
+1%
|
242
+1%
|
265
+10%
|
286
+8%
|
304
+6%
|
326
+7%
|
325
0%
|
334
+3%
|
364
+9%
|
414
+14%
|
453
+9%
|
499
+10%
|
566
+13%
|
603
+6%
|
643
+7%
|
675
+5%
|
675
0%
|
679
+1%
|
685
+1%
|
698
+2%
|
723
+4%
|
754
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(127)
|
(132)
|
(132)
|
(132)
|
(132)
|
(130)
|
(128)
|
(129)
|
(127)
|
(137)
|
(145)
|
(153)
|
(166)
|
(167)
|
(174)
|
(196)
|
(225)
|
(253)
|
(286)
|
(317)
|
(341)
|
(355)
|
(365)
|
(373)
|
(382)
|
(381)
|
(394)
|
(412)
|
(448)
|
|
| Gross Profit |
135
N/A
|
134
-1%
|
135
+0%
|
129
-5%
|
123
-5%
|
113
-8%
|
110
-3%
|
111
+1%
|
115
+4%
|
128
+11%
|
142
+11%
|
151
+7%
|
159
+6%
|
158
-1%
|
160
+1%
|
168
+5%
|
189
+13%
|
201
+6%
|
213
+6%
|
249
+17%
|
262
+5%
|
289
+10%
|
310
+8%
|
302
-3%
|
296
-2%
|
304
+3%
|
304
0%
|
311
+2%
|
306
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(58)
|
(58)
|
(57)
|
(60)
|
(64)
|
(61)
|
(63)
|
(61)
|
(66)
|
(70)
|
(83)
|
(89)
|
(103)
|
(111)
|
(114)
|
(128)
|
(123)
|
(132)
|
(135)
|
(144)
|
(159)
|
(168)
|
(180)
|
(185)
|
(182)
|
(196)
|
(205)
|
(208)
|
(198)
|
|
| Selling, General & Administrative |
(44)
|
(43)
|
(43)
|
(48)
|
(50)
|
(49)
|
(48)
|
(46)
|
(50)
|
(55)
|
(65)
|
(73)
|
(77)
|
(85)
|
(88)
|
(98)
|
(90)
|
(100)
|
(107)
|
(111)
|
(126)
|
(135)
|
(141)
|
(144)
|
(146)
|
(150)
|
(153)
|
(155)
|
(149)
|
|
| Research & Development |
(15)
|
(17)
|
(17)
|
(17)
|
(16)
|
(17)
|
(18)
|
(19)
|
(16)
|
(19)
|
(21)
|
(24)
|
(25)
|
(29)
|
(30)
|
(32)
|
(29)
|
(38)
|
(42)
|
(45)
|
(40)
|
(46)
|
(47)
|
(48)
|
(44)
|
(53)
|
(54)
|
(57)
|
(50)
|
|
| Depreciation & Amortization |
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(18)
|
|
| Other Operating Expenses |
5
|
2
|
3
|
5
|
6
|
5
|
3
|
4
|
4
|
4
|
4
|
8
|
5
|
3
|
4
|
2
|
7
|
6
|
14
|
11
|
22
|
13
|
8
|
7
|
24
|
6
|
3
|
4
|
19
|
|
| Operating Income |
77
N/A
|
76
-1%
|
78
+2%
|
68
-13%
|
59
-14%
|
52
-11%
|
47
-10%
|
50
+7%
|
49
-2%
|
58
+17%
|
59
+2%
|
62
+5%
|
56
-9%
|
47
-16%
|
46
-3%
|
40
-13%
|
66
+66%
|
69
+5%
|
77
+12%
|
105
+36%
|
102
-3%
|
120
+18%
|
130
+8%
|
117
-10%
|
115
-2%
|
108
-6%
|
99
-8%
|
103
+4%
|
108
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
2
|
6
|
10
|
12
|
11
|
8
|
6
|
4
|
4
|
4
|
2
|
3
|
2
|
2
|
2
|
5
|
4
|
5
|
5
|
1
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
4
|
3
|
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
77
N/A
|
77
0%
|
78
+2%
|
70
-11%
|
69
-1%
|
65
-5%
|
63
-4%
|
65
+3%
|
57
-12%
|
63
+11%
|
63
-1%
|
66
+5%
|
62
-5%
|
52
-16%
|
51
-2%
|
45
-13%
|
68
+52%
|
71
+4%
|
82
+16%
|
109
+33%
|
107
-2%
|
125
+17%
|
131
+5%
|
117
-10%
|
113
-3%
|
107
-5%
|
99
-8%
|
102
+4%
|
105
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(10)
|
(11)
|
(8)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(6)
|
(10)
|
(14)
|
(18)
|
(19)
|
(15)
|
(12)
|
(11)
|
(9)
|
(11)
|
|
| Income from Continuing Operations |
66
|
66
|
68
|
62
|
60
|
57
|
55
|
57
|
50
|
55
|
53
|
58
|
54
|
45
|
45
|
38
|
62
|
65
|
78
|
103
|
97
|
111
|
113
|
98
|
98
|
95
|
87
|
93
|
94
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
66
N/A
|
66
+0%
|
68
+2%
|
62
-9%
|
60
-3%
|
57
-5%
|
55
-3%
|
57
+3%
|
50
-13%
|
55
+10%
|
53
-2%
|
58
+8%
|
54
-6%
|
46
-16%
|
45
-1%
|
39
-14%
|
63
+62%
|
66
+5%
|
79
+20%
|
103
+31%
|
97
-6%
|
111
+14%
|
114
+3%
|
99
-13%
|
99
0%
|
97
-3%
|
89
-8%
|
94
+6%
|
95
+0%
|
|
| EPS (Diluted) |
1.1
N/A
|
1.11
+1%
|
1.13
+2%
|
0.84
-26%
|
0.88
+5%
|
0.71
-19%
|
0.69
-3%
|
0.72
+4%
|
0.62
-14%
|
0.68
+10%
|
0.66
-3%
|
0.72
+9%
|
0.49
-32%
|
0.57
+16%
|
0.56
-2%
|
0.33
-41%
|
0.51
+55%
|
0.42
-18%
|
0.51
+21%
|
0.68
+33%
|
0.64
-6%
|
0.73
+14%
|
0.75
+3%
|
0.65
-13%
|
0.65
N/A
|
0.64
-2%
|
0.58
-9%
|
0.62
+7%
|
0.63
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
