Hoymiles Power Electronics Inc
SSE:688032
Intrinsic Value
The intrinsic value of one Hoymiles Power Electronics Inc stock under the Base Case scenario is 155.33 CNY. Compared to the current market price of 99.85 CNY, Hoymiles Power Electronics Inc is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hoymiles Power Electronics Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Hoymiles Power Electronics Inc
Balance Sheet Decomposition
Hoymiles Power Electronics Inc
Current Assets | 6.2B |
Cash & Short-Term Investments | 4B |
Receivables | 1.1B |
Other Current Assets | 1.1B |
Non-Current Assets | 2.2B |
Long-Term Investments | 83.9m |
PP&E | 1.5B |
Intangibles | 359.4m |
Other Non-Current Assets | 186.7m |
Free Cash Flow Analysis
Hoymiles Power Electronics Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Hoymiles Power Electronics Inc
Revenue
|
2B
CNY
|
Cost of Revenue
|
-1.2B
CNY
|
Gross Profit
|
774.3m
CNY
|
Operating Expenses
|
-648.1m
CNY
|
Operating Income
|
126.2m
CNY
|
Other Expenses
|
140.4m
CNY
|
Net Income
|
266.6m
CNY
|
Profitability Score
Profitability Due Diligence
Hoymiles Power Electronics Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Hoymiles Power Electronics Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hoymiles Power Electronics Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Hoymiles Power Electronics Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hoymiles Power Electronics Inc
According to Wall Street analysts, the average 1-year price target for Hoymiles Power Electronics Inc is 140.25 CNY with a low forecast of 135.34 CNY and a high forecast of 148.05 CNY.
Dividends
Current shareholder yield for Hoymiles Power Electronics Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hoymiles Power Electronics Inc stock under the Base Case scenario is 155.33 CNY.
Compared to the current market price of 99.85 CNY, Hoymiles Power Electronics Inc is Undervalued by 36%.