D
Darbond Technology Co Ltd
SSE:688035
Darbond Technology Co Ltd
SSE:688035
Price:
62.87
CNY
0.4%
Market Closed
Market Cap:
¥1.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Darbond Technology Co Ltd
SSE:688035
|
CN |
|
S
|
Sunedison Infrastructure Ltd
BSE:531260
|
IN |
Income Statement
Earnings Waterfall
Darbond Technology Co Ltd
Darbond Technology Co Ltd
Income Statement
Darbond Technology Co Ltd
Darbond Technology Co Ltd
Currency: CNY
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
3
|
4
|
6
|
7
|
5
|
7
|
6
|
7
|
7
|
10
|
12
|
0
|
0
|
|
| Revenue |
725
N/A
|
826
+14%
|
929
+12%
|
1 103
+19%
|
726
-34%
|
932
+28%
|
740
-21%
|
1 000
+35%
|
1 065
+6%
|
1 167
+10%
|
1 280
+10%
|
1 394
+9%
|
1 473
+6%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(489)
|
(564)
|
(650)
|
(776)
|
(521)
|
(664)
|
(539)
|
(733)
|
(783)
|
(845)
|
(933)
|
(1 013)
|
(1 067)
|
|
| Gross Profit |
236
N/A
|
262
+11%
|
279
+6%
|
327
+17%
|
205
-37%
|
268
+31%
|
201
-25%
|
267
+33%
|
282
+5%
|
321
+14%
|
347
+8%
|
381
+10%
|
406
+7%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(128)
|
(139)
|
(156)
|
(184)
|
(123)
|
(174)
|
(138)
|
(188)
|
(210)
|
(234)
|
(238)
|
(273)
|
(298)
|
|
| Selling, General & Administrative |
(101)
|
(108)
|
(116)
|
(137)
|
(92)
|
(123)
|
(104)
|
(144)
|
(163)
|
(163)
|
(184)
|
(208)
|
(227)
|
|
| Research & Development |
(32)
|
(37)
|
(43)
|
(55)
|
(45)
|
(57)
|
(53)
|
(66)
|
(66)
|
(59)
|
(70)
|
(78)
|
(83)
|
|
| Depreciation & Amortization |
(5)
|
0
|
(9)
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
10
|
7
|
13
|
8
|
14
|
19
|
19
|
23
|
19
|
15
|
16
|
13
|
12
|
|
| Operating Income |
108
N/A
|
123
+14%
|
123
0%
|
144
+17%
|
82
-43%
|
94
+14%
|
63
-33%
|
80
+26%
|
72
-10%
|
88
+22%
|
109
+24%
|
108
-1%
|
108
0%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
4
|
11
|
19
|
26
|
16
|
20
|
19
|
17
|
12
|
9
|
5
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
5
|
9
|
9
|
8
|
(2)
|
(2)
|
(2)
|
(2)
|
6
|
7
|
6
|
6
|
|
| Pre-Tax Income |
109
N/A
|
125
+14%
|
136
+9%
|
164
+21%
|
109
-34%
|
117
+8%
|
77
-35%
|
97
+27%
|
88
-9%
|
111
+26%
|
127
+14%
|
123
-3%
|
118
-4%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(13)
|
(16)
|
(14)
|
(19)
|
(14)
|
(17)
|
(13)
|
(14)
|
(11)
|
(13)
|
(15)
|
(12)
|
(10)
|
|
| Income from Continuing Operations |
96
|
108
|
121
|
145
|
95
|
100
|
64
|
83
|
77
|
98
|
112
|
111
|
109
|
|
| Income to Minority Interest |
(1)
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
2
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
95
N/A
|
109
+14%
|
123
+13%
|
147
+20%
|
98
-34%
|
103
+5%
|
66
-36%
|
86
+30%
|
79
-8%
|
97
+23%
|
111
+14%
|
109
-1%
|
107
-2%
|
|
| EPS (Diluted) |
0.67
N/A
|
3.06
+357%
|
0.86
-72%
|
1.03
+20%
|
0.69
-33%
|
0.72
+4%
|
0.46
-36%
|
0.6
+30%
|
0.56
-7%
|
0.69
+23%
|
0.78
+13%
|
0.77
-1%
|
0.79
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
