S

Shenzhen Kiwi Instruments Co Ltd
SSE:688045

Watchlist Manager
Shenzhen Kiwi Instruments Co Ltd
SSE:688045
Watchlist
Price: 41.65 CNY 0.1% Market Closed
Market Cap: 2.9B CNY

Intrinsic Value

The intrinsic value of one Shenzhen Kiwi Instruments Co Ltd stock under the Base Case scenario is 27.98 CNY. Compared to the current market price of 41.65 CNY, Shenzhen Kiwi Instruments Co Ltd is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27.98 CNY
Overvaluation 33%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shenzhen Kiwi Instruments Co Ltd

What is Valuation History?
Compare Shenzhen Kiwi Instruments Co Ltd to

Fundamental Analysis

Shenzhen Kiwi Instruments Co Ltd
SSE:688045
CN
Semiconductors
Market Cap
2.9B CNY
IPO
May 26, 2022
CN
Semiconductors
Market Cap
2.9B CNY
IPO
May 26, 2022
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shenzhen Kiwi Instruments Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shenzhen Kiwi Instruments Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Kiwi Instruments Co Ltd

Current Assets 1.3B
Cash & Short-Term Investments 863.7m
Receivables 160.4m
Other Current Assets 275.5m
Non-Current Assets 160.1m
Long-Term Investments 21.9m
PP&E 102.6m
Intangibles 28.6m
Other Non-Current Assets 7m
Efficiency

Free Cash Flow Analysis
Shenzhen Kiwi Instruments Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shenzhen Kiwi Instruments Co Ltd

Revenue
675.7m CNY
Cost of Revenue
-499.6m CNY
Gross Profit
176.1m CNY
Operating Expenses
-244m CNY
Operating Income
-67.8m CNY
Other Expenses
37.2m CNY
Net Income
-30.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Kiwi Instruments Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Net Margin
Declining Gross Margin
31/100
Profitability
Score

Shenzhen Kiwi Instruments Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Kiwi Instruments Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Shenzhen Kiwi Instruments Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Kiwi Instruments Co Ltd

There are no price targets for Shenzhen Kiwi Instruments Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Shenzhen Kiwi Instruments Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Shenzhen Kiwi Instruments Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shenzhen Kiwi Instruments Co Ltd stock?

The intrinsic value of one Shenzhen Kiwi Instruments Co Ltd stock under the Base Case scenario is 27.98 CNY.

Is Shenzhen Kiwi Instruments Co Ltd stock undervalued or overvalued?

Compared to the current market price of 41.65 CNY, Shenzhen Kiwi Instruments Co Ltd is Overvalued by 33%.

Back to Top