Suzhou Everbright Photonics Co Ltd
SSE:688048
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Suzhou Everbright Photonics Co Ltd
SSE:688048
|
CN |
|
H
|
Hunan Heshun Petroleum Co Ltd
SSE:603353
|
CN |
|
Magellanic Cloud Ltd
BSE:538891
|
IN |
|
Zhejiang Reclaim Construction Group Co Ltd
SZSE:002586
|
CN |
|
N
|
NK Rosneft' PAO
LSE:ROSN
|
RU |
Income Statement
Earnings Waterfall
Suzhou Everbright Photonics Co Ltd
Income Statement
Suzhou Everbright Photonics Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
|
| Revenue |
429
N/A
|
463
+8%
|
489
+6%
|
428
-12%
|
386
-10%
|
364
-6%
|
277
-24%
|
104
-62%
|
127
+22%
|
203
+59%
|
273
+34%
|
314
+15%
|
359
+14%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(218)
|
(220)
|
(230)
|
(199)
|
(200)
|
(196)
|
(168)
|
(73)
|
(96)
|
(150)
|
(256)
|
(240)
|
(260)
|
|
| Gross Profit |
211
N/A
|
243
+15%
|
259
+7%
|
229
-12%
|
186
-19%
|
168
-9%
|
109
-35%
|
31
-72%
|
32
+2%
|
53
+66%
|
16
-69%
|
75
+362%
|
99
+32%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(87)
|
(108)
|
(127)
|
(108)
|
(113)
|
(136)
|
(136)
|
(100)
|
(116)
|
(174)
|
(168)
|
(205)
|
(189)
|
|
| Selling, General & Administrative |
(47)
|
(53)
|
(59)
|
(55)
|
(64)
|
(75)
|
(72)
|
(37)
|
(45)
|
(63)
|
(61)
|
(70)
|
(58)
|
|
| Research & Development |
(81)
|
(88)
|
(103)
|
(110)
|
(111)
|
(121)
|
(119)
|
(60)
|
(62)
|
(94)
|
(113)
|
(125)
|
(123)
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
|
| Other Operating Expenses |
49
|
32
|
35
|
57
|
73
|
60
|
56
|
(3)
|
(9)
|
(16)
|
34
|
(10)
|
(9)
|
|
| Operating Income |
124
N/A
|
135
+9%
|
132
-3%
|
120
-9%
|
73
-39%
|
32
-56%
|
(26)
N/A
|
(69)
-163%
|
(84)
-21%
|
(121)
-44%
|
(152)
-25%
|
(130)
+14%
|
(90)
+31%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(2)
|
(4)
|
0
|
16
|
44
|
54
|
61
|
20
|
23
|
31
|
18
|
15
|
22
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
(0)
|
|
| Pre-Tax Income |
122
N/A
|
132
+8%
|
132
+1%
|
137
+3%
|
117
-14%
|
86
-27%
|
34
-60%
|
(48)
N/A
|
(58)
-21%
|
(88)
-51%
|
(131)
-49%
|
(115)
+12%
|
(69)
+40%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(7)
|
(8)
|
(5)
|
(4)
|
2
|
7
|
15
|
17
|
16
|
26
|
33
|
29
|
22
|
|
| Income from Continuing Operations |
115
|
124
|
127
|
133
|
119
|
93
|
49
|
(31)
|
(42)
|
(62)
|
(98)
|
(86)
|
(47)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
115
N/A
|
124
+8%
|
127
+2%
|
133
+5%
|
119
-10%
|
93
-22%
|
49
-47%
|
(32)
N/A
|
(42)
-35%
|
(63)
-49%
|
(100)
-57%
|
(88)
+12%
|
(48)
+45%
|
|
| EPS (Diluted) |
0.85
N/A
|
0.91
+7%
|
1.24
+36%
|
0.75
-40%
|
0.68
-9%
|
0.52
-24%
|
0.28
-46%
|
-0.18
N/A
|
-0.24
-33%
|
-0.36
-50%
|
-0.57
-58%
|
-0.5
+12%
|
-0.28
+44%
|
|