Actions Technology Co Ltd
SSE:688049
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Actions Technology Co Ltd
SSE:688049
|
CN |
Income Statement
Earnings Waterfall
Actions Technology Co Ltd
Income Statement
Actions Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
|
| Revenue |
511
N/A
|
492
-4%
|
429
-13%
|
415
-3%
|
409
-1%
|
422
+3%
|
483
+15%
|
520
+8%
|
557
+7%
|
581
+4%
|
611
+5%
|
652
+7%
|
725
+11%
|
821
+13%
|
907
+11%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(286)
|
(285)
|
(256)
|
(255)
|
(250)
|
(254)
|
(283)
|
(298)
|
(311)
|
(316)
|
(327)
|
(344)
|
(373)
|
(414)
|
(451)
|
|
| Gross Profit |
226
N/A
|
207
-8%
|
173
-16%
|
159
-8%
|
159
0%
|
167
+5%
|
200
+20%
|
222
+11%
|
246
+11%
|
265
+8%
|
283
+7%
|
307
+8%
|
353
+15%
|
407
+15%
|
456
+12%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(155)
|
(150)
|
(145)
|
(154)
|
(160)
|
(177)
|
(196)
|
(201)
|
(224)
|
(236)
|
(247)
|
(259)
|
(270)
|
(294)
|
(309)
|
|
| Selling, General & Administrative |
(49)
|
(48)
|
(45)
|
(41)
|
(44)
|
(47)
|
(49)
|
(50)
|
(53)
|
(55)
|
(57)
|
(59)
|
(61)
|
(65)
|
(69)
|
|
| Research & Development |
(121)
|
(119)
|
(122)
|
(103)
|
(128)
|
(140)
|
(153)
|
(139)
|
(178)
|
(192)
|
(206)
|
(187)
|
(221)
|
(239)
|
(249)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
16
|
17
|
22
|
15
|
12
|
10
|
6
|
17
|
7
|
10
|
16
|
18
|
12
|
10
|
9
|
|
| Operating Income |
71
N/A
|
56
-21%
|
28
-50%
|
6
-79%
|
(1)
N/A
|
(10)
-1 243%
|
4
N/A
|
21
+466%
|
22
+6%
|
29
+30%
|
37
+29%
|
49
+33%
|
82
+69%
|
113
+37%
|
147
+31%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
18
|
29
|
40
|
51
|
52
|
52
|
48
|
44
|
44
|
51
|
50
|
58
|
57
|
46
|
41
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Pre-Tax Income |
89
N/A
|
85
-5%
|
69
-19%
|
54
-22%
|
51
-5%
|
42
-18%
|
52
+23%
|
65
+26%
|
66
+1%
|
81
+24%
|
89
+10%
|
108
+21%
|
141
+30%
|
159
+13%
|
189
+19%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
89
|
85
|
69
|
54
|
51
|
42
|
52
|
65
|
66
|
81
|
89
|
107
|
139
|
157
|
187
|
|
| Net Income (Common) |
89
N/A
|
85
-5%
|
69
-19%
|
54
-22%
|
51
-5%
|
42
-17%
|
52
+23%
|
65
+25%
|
66
+1%
|
81
+24%
|
89
+10%
|
107
+20%
|
139
+31%
|
157
+13%
|
187
+19%
|
|
| EPS (Diluted) |
0.5
N/A
|
0.48
-4%
|
0.39
-19%
|
0.31
-21%
|
0.29
-6%
|
0.24
-17%
|
0.29
+21%
|
0.37
+28%
|
0.37
N/A
|
0.46
+24%
|
0.52
+13%
|
0.61
+17%
|
0.78
+28%
|
0.64
-18%
|
1.06
+66%
|
|