Beijing LabTech Instruments Co Ltd
SSE:688056
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Beijing LabTech Instruments Co Ltd
SSE:688056
|
CN |
Balance Sheet
Balance Sheet Decomposition
Beijing LabTech Instruments Co Ltd
Beijing LabTech Instruments Co Ltd
Balance Sheet
Beijing LabTech Instruments Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
146
|
191
|
194
|
450
|
495
|
372
|
465
|
287
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
372
|
465
|
287
|
|
| Cash Equivalents |
145
|
191
|
194
|
450
|
495
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
75
|
236
|
|
| Total Receivables |
31
|
51
|
59
|
48
|
55
|
63
|
65
|
64
|
|
| Accounts Receivables |
25
|
43
|
49
|
40
|
43
|
52
|
53
|
55
|
|
| Other Receivables |
6
|
8
|
10
|
8
|
12
|
11
|
12
|
9
|
|
| Inventory |
91
|
96
|
90
|
87
|
101
|
156
|
168
|
170
|
|
| Other Current Assets |
10
|
8
|
9
|
172
|
87
|
186
|
24
|
11
|
|
| Total Current Assets |
278
|
347
|
351
|
757
|
737
|
776
|
798
|
768
|
|
| PP&E Net |
43
|
40
|
52
|
49
|
111
|
142
|
151
|
143
|
|
| PP&E Gross |
43
|
40
|
52
|
49
|
111
|
142
|
151
|
143
|
|
| Accumulated Depreciation |
24
|
28
|
31
|
35
|
41
|
49
|
60
|
75
|
|
| Intangible Assets |
10
|
10
|
17
|
16
|
16
|
17
|
22
|
21
|
|
| Goodwill |
25
|
21
|
21
|
20
|
20
|
21
|
16
|
7
|
|
| Long-Term Investments |
0
|
3
|
0
|
0
|
0
|
0
|
10
|
10
|
|
| Other Long-Term Assets |
7
|
7
|
9
|
10
|
9
|
6
|
7
|
6
|
|
| Other Assets |
25
|
21
|
21
|
20
|
20
|
21
|
16
|
7
|
|
| Total Assets |
362
N/A
|
427
+18%
|
450
+5%
|
852
+90%
|
893
+5%
|
962
+8%
|
1 004
+4%
|
956
-5%
|
|
| Liabilities | |||||||||
| Accounts Payable |
20
|
31
|
32
|
34
|
24
|
41
|
42
|
40
|
|
| Accrued Liabilities |
21
|
23
|
23
|
20
|
23
|
23
|
20
|
21
|
|
| Short-Term Debt |
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
75
|
67
|
57
|
53
|
55
|
66
|
85
|
72
|
|
| Total Current Liabilities |
116
|
122
|
120
|
107
|
102
|
130
|
148
|
134
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
14
|
9
|
3
|
4
|
4
|
3
|
3
|
1
|
|
| Total Liabilities |
130
N/A
|
131
+1%
|
123
-6%
|
112
-9%
|
106
-6%
|
135
+27%
|
155
+15%
|
138
-11%
|
|
| Equity | |||||||||
| Common Stock |
50
|
50
|
50
|
67
|
67
|
67
|
67
|
67
|
|
| Retained Earnings |
139
|
199
|
231
|
278
|
327
|
348
|
362
|
340
|
|
| Additional Paid In Capital |
42
|
42
|
40
|
397
|
398
|
403
|
410
|
414
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Other Equity |
0
|
4
|
7
|
2
|
5
|
8
|
10
|
13
|
|
| Total Equity |
232
N/A
|
296
+27%
|
327
+11%
|
740
+127%
|
786
+6%
|
827
+5%
|
849
+3%
|
818
-4%
|
|
| Total Liabilities & Equity |
362
N/A
|
427
+18%
|
450
+5%
|
852
+90%
|
893
+5%
|
962
+8%
|
1 004
+4%
|
956
-5%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
|