Zhuzhou Huarui Precision Cutting Tools Co Ltd
SSE:688059

Watchlist Manager
Zhuzhou Huarui Precision Cutting Tools Co Ltd Logo
Zhuzhou Huarui Precision Cutting Tools Co Ltd
SSE:688059
Watchlist
Price: 79.54 CNY 0.16% Market Closed
Market Cap: 7.4B CNY

Intrinsic Value

The intrinsic value of one Zhuzhou Huarui Precision Cutting Tools Co Ltd stock under the Base Case scenario is 74.79 CNY. Compared to the current market price of 79.54 CNY, Zhuzhou Huarui Precision Cutting Tools Co Ltd is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
74.79 CNY
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Zhuzhou Huarui Precision Cutting Tools Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Zhuzhou Huarui Precision Cutting Tools Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Zhuzhou Huarui Precision Cutting Tools Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zhuzhou Huarui Precision Cutting Tools Co Ltd.

Explain Valuation
Compare Zhuzhou Huarui Precision Cutting Tools Co Ltd to

Fundamental Analysis

Zhuzhou Huarui Precision Cutting Tools Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Zhuzhou Huarui Precision Cutting Tools Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zhuzhou Huarui Precision Cutting Tools Co Ltd

Current Assets 1.3B
Cash & Short-Term Investments 197.6m
Receivables 678m
Other Current Assets 407.4m
Non-Current Assets 1.3B
Long-Term Investments 18m
PP&E 1.3B
Intangibles 22m
Other Non-Current Assets 31m
Current Liabilities 689m
Accounts Payable 261m
Accrued Liabilities 30m
Short-Term Debt 338m
Other Current Liabilities 60m
Non-Current Liabilities 560m
Long-Term Debt 410m
Other Non-Current Liabilities 150m
Efficiency

Free Cash Flow Analysis
Zhuzhou Huarui Precision Cutting Tools Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zhuzhou Huarui Precision Cutting Tools Co Ltd

Revenue
867.7m CNY
Cost of Revenue
-552.7m CNY
Gross Profit
315m CNY
Operating Expenses
-140.2m CNY
Operating Income
174.8m CNY
Other Expenses
-54.3m CNY
Net Income
120.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zhuzhou Huarui Precision Cutting Tools Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Operating Margin
Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Zhuzhou Huarui Precision Cutting Tools Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zhuzhou Huarui Precision Cutting Tools Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Zhuzhou Huarui Precision Cutting Tools Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zhuzhou Huarui Precision Cutting Tools Co Ltd

Wall Street analysts forecast Zhuzhou Huarui Precision Cutting Tools Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zhuzhou Huarui Precision Cutting Tools Co Ltd is 102 CNY with a low forecast of 101 CNY and a high forecast of 105 CNY.

Lowest
Price Target
101 CNY
27% Upside
Average
Price Target
102 CNY
28% Upside
Highest
Price Target
105 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Zhuzhou Huarui Precision Cutting Tools Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Zhuzhou Huarui Precision Cutting Tools Co Ltd stock?

The intrinsic value of one Zhuzhou Huarui Precision Cutting Tools Co Ltd stock under the Base Case scenario is 74.79 CNY.

Is Zhuzhou Huarui Precision Cutting Tools Co Ltd stock undervalued or overvalued?

Compared to the current market price of 79.54 CNY, Zhuzhou Huarui Precision Cutting Tools Co Ltd is Overvalued by 6%.

Back to Top