Beijing Hotgen Biotech Co Ltd
SSE:688068
Cash Flow Statement
Cash Flow Statement
Beijing Hotgen Biotech Co Ltd
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||
Cash Taxes Paid |
(19)
|
(14)
|
(11)
|
(11)
|
(5)
|
(3)
|
(1)
|
(13)
|
(141)
|
(298)
|
(313)
|
(428)
|
(420)
|
(348)
|
(372)
|
(268)
|
(139)
|
(56)
|
|
Change in Working Capital |
(129)
|
(104)
|
(96)
|
(108)
|
(132)
|
(113)
|
(181)
|
(255)
|
(370)
|
(501)
|
(994)
|
(1 207)
|
(1 179)
|
(1 368)
|
(909)
|
(787)
|
(698)
|
(496)
|
|
Cash from Operating Activities |
62
N/A
|
25
-60%
|
19
-22%
|
21
+9%
|
2
-90%
|
(10)
N/A
|
165
N/A
|
1 204
+631%
|
1 756
+46%
|
1 545
-12%
|
2 644
+71%
|
1 673
-37%
|
1 517
-9%
|
2 002
+32%
|
979
-51%
|
676
-31%
|
325
-52%
|
(82)
N/A
|
|
Investing Cash Flow | |||||||||||||||||||
Capital Expenditures |
(92)
|
(74)
|
(89)
|
(90)
|
(81)
|
(109)
|
(172)
|
(206)
|
(286)
|
(307)
|
(399)
|
(437)
|
(467)
|
(507)
|
(565)
|
(609)
|
(620)
|
(468)
|
|
Other Items |
(1)
|
37
|
3
|
(326)
|
(269)
|
(228)
|
8
|
(185)
|
(943)
|
(863)
|
(1 364)
|
(1 307)
|
(543)
|
(798)
|
(565)
|
94
|
130
|
228
|
|
Cash from Investing Activities |
(92)
N/A
|
(37)
+60%
|
(86)
-135%
|
(416)
-384%
|
(350)
+16%
|
(337)
+4%
|
(164)
+51%
|
(391)
-138%
|
(1 229)
-215%
|
(1 170)
+5%
|
(1 763)
-51%
|
(1 744)
+1%
|
(1 010)
+42%
|
(1 305)
-29%
|
(1 130)
+13%
|
(515)
+54%
|
(490)
+5%
|
(241)
+51%
|
|
Financing Cash Flow | |||||||||||||||||||
Net Issuance of Debt |
25
|
25
|
24
|
0
|
(24)
|
(24)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(0)
|
(1)
|
(1)
|
(1)
|
(19)
|
(19)
|
(19)
|
0
|
(94)
|
(94)
|
(93)
|
0
|
(311)
|
(311)
|
(311)
|
0
|
0
|
0
|
|
Other |
0
|
411
|
403
|
0
|
0
|
(7)
|
1
|
0
|
1
|
(8)
|
(2)
|
0
|
(5)
|
(93)
|
(174)
|
(180)
|
(180)
|
(85)
|
|
Cash from Financing Activities |
25
N/A
|
435
+1 656%
|
425
-2%
|
425
0%
|
360
-15%
|
(50)
N/A
|
(42)
+16%
|
0
N/A
|
(95)
N/A
|
(103)
-8%
|
(95)
+7%
|
0
N/A
|
(316)
N/A
|
(404)
-28%
|
(485)
-20%
|
(491)
-1%
|
(180)
+63%
|
(85)
+53%
|
|
Change in Cash | |||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
(5)
|
3
|
(15)
|
(15)
|
(10)
|
(12)
|
5
|
4
|
7
|
4
|
|
Net Change in Cash |
(5)
N/A
|
424
N/A
|
359
-15%
|
31
-91%
|
13
-57%
|
(397)
N/A
|
(40)
+90%
|
773
N/A
|
427
-45%
|
276
-35%
|
772
+180%
|
(181)
N/A
|
180
N/A
|
280
+55%
|
(631)
N/A
|
(326)
+48%
|
(339)
-4%
|
(403)
-19%
|
|
Free Cash Flow | |||||||||||||||||||
Free Cash Flow |
(29)
N/A
|
(49)
-67%
|
(69)
-42%
|
(68)
+1%
|
(78)
-15%
|
(119)
-52%
|
(8)
+94%
|
998
N/A
|
1 470
+47%
|
1 238
-16%
|
2 246
+81%
|
1 237
-45%
|
1 050
-15%
|
1 495
+42%
|
414
-72%
|
67
-84%
|
(295)
N/A
|
(550)
-87%
|