Wuxi Delinhai Environmental Technology Co Ltd
SSE:688069
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wuxi Delinhai Environmental Technology Co Ltd
SSE:688069
|
CN |
|
Race Eco Chain Ltd
BSE:537785
|
IN |
Income Statement
Earnings Waterfall
Wuxi Delinhai Environmental Technology Co Ltd
Income Statement
Wuxi Delinhai Environmental Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
421
N/A
|
508
+21%
|
522
+3%
|
449
-14%
|
435
-3%
|
364
-16%
|
304
-17%
|
310
+2%
|
317
+2%
|
410
+29%
|
458
+12%
|
448
-2%
|
457
+2%
|
351
-23%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(242)
|
(281)
|
(290)
|
(261)
|
(248)
|
(221)
|
(188)
|
(194)
|
(201)
|
(262)
|
(288)
|
(348)
|
(352)
|
(277)
|
|
| Gross Profit |
179
N/A
|
228
+27%
|
232
+2%
|
188
-19%
|
188
+0%
|
143
-24%
|
116
-19%
|
116
+0%
|
116
0%
|
148
+27%
|
171
+15%
|
100
-41%
|
105
+4%
|
74
-29%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(109)
|
(111)
|
(108)
|
(132)
|
(153)
|
(144)
|
(152)
|
(169)
|
(161)
|
(168)
|
(172)
|
(189)
|
(202)
|
(201)
|
|
| Selling, General & Administrative |
(83)
|
(80)
|
(84)
|
(108)
|
(130)
|
(111)
|
(111)
|
(138)
|
(108)
|
(137)
|
(148)
|
(167)
|
(188)
|
(182)
|
|
| Research & Development |
(29)
|
(26)
|
(25)
|
(22)
|
(26)
|
(26)
|
(24)
|
(27)
|
(28)
|
(27)
|
(27)
|
(20)
|
(23)
|
(23)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
|
| Other Operating Expenses |
3
|
(5)
|
0
|
3
|
3
|
(7)
|
(17)
|
3
|
(24)
|
(4)
|
2
|
7
|
9
|
4
|
|
| Operating Income |
70
N/A
|
116
+66%
|
124
+6%
|
55
-55%
|
34
-38%
|
(2)
N/A
|
(36)
-1 916%
|
(53)
-45%
|
(45)
+15%
|
(21)
+54%
|
(2)
+92%
|
(88)
-5 124%
|
(97)
-10%
|
(126)
-30%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
11
|
12
|
11
|
15
|
8
|
8
|
9
|
16
|
41
|
39
|
39
|
15
|
14
|
13
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(6)
|
0
|
(0)
|
(0)
|
19
|
2
|
2
|
2
|
(8)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
5
|
3
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
86
N/A
|
131
+53%
|
136
+4%
|
65
-52%
|
43
-34%
|
8
-82%
|
(26)
N/A
|
(18)
+29%
|
(3)
+82%
|
19
N/A
|
38
+94%
|
(82)
N/A
|
(84)
-2%
|
(115)
-37%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(14)
|
(19)
|
(22)
|
(8)
|
(5)
|
2
|
7
|
5
|
2
|
(3)
|
(5)
|
(5)
|
(5)
|
(0)
|
|
| Income from Continuing Operations |
72
|
112
|
114
|
56
|
38
|
9
|
(19)
|
(14)
|
(1)
|
17
|
33
|
(87)
|
(89)
|
(115)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Net Income (Common) |
72
N/A
|
112
+55%
|
114
+2%
|
56
-51%
|
38
-33%
|
9
-75%
|
(19)
N/A
|
(13)
+29%
|
(1)
+92%
|
17
N/A
|
34
+96%
|
(86)
N/A
|
(88)
-2%
|
(114)
-30%
|
|
| EPS (Diluted) |
0.86
N/A
|
1.34
+56%
|
0.98
-27%
|
0.49
-50%
|
0.33
-33%
|
0.08
-76%
|
-0.19
N/A
|
-0.12
+37%
|
0
N/A
|
0.14
N/A
|
0.3
+114%
|
-0.78
N/A
|
-0.74
+5%
|
-1.05
-42%
|
|