Chengdu JOUAV Automation Tech Co Ltd
SSE:688070
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Chengdu JOUAV Automation Tech Co Ltd
SSE:688070
|
CN |
|
Z
|
ZTE Corp
OTC:ZTCOF
|
CN |
|
C
|
Citizens Holding Co
OTC:CIZN
|
US |
|
Easyjet PLC
LSE:EZJ
|
UK |
|
Swedish Orphan Biovitrum AB (publ)
STO:SOBI
|
SE |
|
Loomis AB
STO:LOOMIS
|
SE |
|
CHENG DE LOLO Co Ltd
SZSE:000848
|
CN |
|
ARSS Infrastructure Projects Ltd
NSE:ARSSINFRA
|
IN |
Income Statement
Earnings Waterfall
Chengdu JOUAV Automation Tech Co Ltd
Income Statement
Chengdu JOUAV Automation Tech Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
5
|
0
|
0
|
7
|
|
| Revenue |
276
N/A
|
298
+8%
|
313
+5%
|
287
-8%
|
320
+11%
|
315
-1%
|
302
-4%
|
302
0%
|
249
-17%
|
239
-4%
|
306
+28%
|
474
+55%
|
486
+2%
|
526
+8%
|
591
+12%
|
621
+5%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(159)
|
(173)
|
(185)
|
(184)
|
(199)
|
(203)
|
(194)
|
(179)
|
(142)
|
(127)
|
(163)
|
(284)
|
(283)
|
(299)
|
(340)
|
(325)
|
|
| Gross Profit |
118
N/A
|
125
+6%
|
128
+2%
|
104
-19%
|
121
+17%
|
112
-8%
|
108
-3%
|
123
+14%
|
108
-13%
|
112
+4%
|
143
+28%
|
190
+33%
|
202
+7%
|
227
+12%
|
251
+11%
|
296
+18%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(144)
|
(136)
|
(148)
|
(138)
|
(150)
|
(159)
|
(162)
|
(188)
|
(201)
|
(209)
|
(219)
|
(213)
|
(226)
|
(234)
|
(240)
|
(268)
|
|
| Selling, General & Administrative |
(115)
|
(112)
|
(120)
|
(110)
|
(127)
|
(131)
|
(136)
|
(145)
|
(160)
|
(166)
|
(174)
|
(155)
|
(178)
|
(187)
|
(194)
|
(204)
|
|
| Research & Development |
(36)
|
(34)
|
(34)
|
(23)
|
(27)
|
(31)
|
(29)
|
(34)
|
(39)
|
(39)
|
(42)
|
(40)
|
(47)
|
(49)
|
(49)
|
(39)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(37)
|
|
| Other Operating Expenses |
9
|
10
|
5
|
10
|
3
|
2
|
3
|
14
|
(2)
|
(3)
|
(4)
|
11
|
(2)
|
1
|
3
|
13
|
|
| Operating Income |
(27)
N/A
|
(11)
+58%
|
(20)
-83%
|
(34)
-69%
|
(29)
+17%
|
(47)
-65%
|
(53)
-13%
|
(65)
-21%
|
(93)
-44%
|
(97)
-4%
|
(76)
+21%
|
(23)
+70%
|
(24)
-4%
|
(8)
+67%
|
12
N/A
|
28
+135%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
6
|
7
|
6
|
4
|
2
|
1
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
(5)
|
1
|
1
|
1
|
(4)
|
1
|
1
|
2
|
(1)
|
|
| Total Other Income |
1
|
(3)
|
(3)
|
(1)
|
(3)
|
6
|
4
|
9
|
2
|
(7)
|
(6)
|
(1)
|
(4)
|
(3)
|
(4)
|
(2)
|
|
| Pre-Tax Income |
(19)
N/A
|
(8)
+59%
|
(18)
-125%
|
(33)
-84%
|
(30)
+10%
|
(40)
-34%
|
(50)
-27%
|
(63)
-26%
|
(92)
-45%
|
(107)
-16%
|
(85)
+20%
|
(32)
+62%
|
(33)
-2%
|
(17)
+50%
|
4
N/A
|
19
+429%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
6
|
5
|
5
|
6
|
7
|
9
|
9
|
(2)
|
(4)
|
(6)
|
(10)
|
(4)
|
(3)
|
(4)
|
(6)
|
(9)
|
|
| Income from Continuing Operations |
(13)
|
(3)
|
(13)
|
(26)
|
(23)
|
(31)
|
(41)
|
(65)
|
(95)
|
(112)
|
(95)
|
(37)
|
(36)
|
(21)
|
(2)
|
10
|
|
| Income to Minority Interest |
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
|
| Net Income (Common) |
(13)
N/A
|
(3)
+78%
|
(13)
-341%
|
(26)
-105%
|
(22)
+14%
|
(31)
-37%
|
(42)
-36%
|
(64)
-54%
|
(95)
-47%
|
(112)
-18%
|
(94)
+16%
|
(36)
+62%
|
(35)
+3%
|
(19)
+45%
|
(2)
+89%
|
11
N/A
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.04
+75%
|
-0.15
-275%
|
-0.3
-100%
|
-0.26
+13%
|
-0.35
-35%
|
-0.48
-37%
|
-0.74
-54%
|
-1.09
-47%
|
-1.28
-17%
|
-1.08
+16%
|
-0.41
+62%
|
-0.39
+5%
|
-0.22
+44%
|
-0.02
+91%
|
0.12
N/A
|
|