Assure Tech Hangzhou Co Ltd
SSE:688075
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Assure Tech Hangzhou Co Ltd
SSE:688075
|
CN |
|
Unicasa Industria de Moveis SA
BOVESPA:UCAS3
|
BR |
|
Cafe De Coral Holdings Ltd
HKEX:341
|
HK |
|
Medico Remedies Ltd
NSE:MEDICO
|
IN |
|
N
|
Nokian Tyres plc
OMXH:TYRES
|
FI |
|
M
|
MDC Holdings Inc
LSE:0JW5
|
US |
|
Bharat Rasayan Ltd
NSE:BHARATRAS
|
IN |
|
Jilin OLED Material Tech Co Ltd
SSE:688378
|
CN |
|
T
|
Tobii Dynavox AB
OTC:TDVXF
|
SE |
|
Sri Havisha Hospitality and Infrastructure Ltd
NSE:HAVISHA
|
IN |
|
X
|
XiAn High Voltage Apparatus Research Institute Co Ltd
SSE:688334
|
CN |
Income Statement
Earnings Waterfall
Assure Tech Hangzhou Co Ltd
Income Statement
Assure Tech Hangzhou Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
1 694
N/A
|
1 412
-17%
|
1 589
+13%
|
6 873
+332%
|
7 025
+2%
|
7 034
+0%
|
6 166
-12%
|
813
-87%
|
440
-46%
|
355
-19%
|
503
+42%
|
511
+2%
|
547
+7%
|
590
+8%
|
541
-8%
|
527
-3%
|
522
-1%
|
463
-11%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(503)
|
(479)
|
(560)
|
(1 715)
|
(1 777)
|
(1 795)
|
(2 050)
|
(431)
|
(283)
|
(245)
|
(300)
|
(314)
|
(347)
|
(373)
|
(337)
|
(328)
|
(337)
|
(322)
|
|
| Gross Profit |
1 191
N/A
|
933
-22%
|
1 029
+10%
|
5 158
+401%
|
5 249
+2%
|
5 239
0%
|
4 116
-21%
|
382
-91%
|
157
-59%
|
110
-30%
|
204
+85%
|
197
-3%
|
200
+2%
|
218
+9%
|
204
-6%
|
199
-2%
|
185
-7%
|
140
-24%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(152)
|
(119)
|
(153)
|
(1 250)
|
(1 598)
|
(1 651)
|
(902)
|
(533)
|
(211)
|
(179)
|
(185)
|
(193)
|
(198)
|
(208)
|
(211)
|
(245)
|
(236)
|
(226)
|
|
| Selling, General & Administrative |
(75)
|
(54)
|
(82)
|
(598)
|
(735)
|
(768)
|
(597)
|
(39)
|
84
|
98
|
(100)
|
(109)
|
(108)
|
(103)
|
(107)
|
(123)
|
(123)
|
(126)
|
|
| Research & Development |
(42)
|
(30)
|
(68)
|
(619)
|
(705)
|
(731)
|
(324)
|
(159)
|
(85)
|
(68)
|
(99)
|
(101)
|
(107)
|
(114)
|
(94)
|
(106)
|
(99)
|
(88)
|
|
| Depreciation & Amortization |
0
|
0
|
(5)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(34)
|
(35)
|
2
|
(33)
|
(157)
|
(153)
|
32
|
(334)
|
(211)
|
(208)
|
38
|
17
|
16
|
10
|
13
|
(16)
|
(14)
|
(12)
|
|
| Operating Income |
1 039
N/A
|
813
-22%
|
876
+8%
|
3 908
+346%
|
3 651
-7%
|
3 588
-2%
|
3 214
-10%
|
(151)
N/A
|
(54)
+64%
|
(68)
-26%
|
19
N/A
|
4
-77%
|
2
-53%
|
10
+394%
|
(7)
N/A
|
(46)
-529%
|
(50)
-9%
|
(86)
-71%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(38)
|
(22)
|
(11)
|
(20)
|
283
|
542
|
583
|
617
|
457
|
208
|
137
|
174
|
96
|
85
|
213
|
209
|
191
|
208
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(269)
|
(0)
|
6
|
6
|
12
|
7
|
6
|
6
|
2
|
5
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(4)
|
(6)
|
(3)
|
(8)
|
(6)
|
(3)
|
(11)
|
(13)
|
(24)
|
(24)
|
(19)
|
3
|
3
|
8
|
9
|
|
| Pre-Tax Income |
1 001
N/A
|
791
-21%
|
865
+9%
|
3 883
+349%
|
3 927
+1%
|
4 127
+5%
|
3 520
-15%
|
459
-87%
|
406
-12%
|
135
-67%
|
144
+6%
|
162
+13%
|
80
-51%
|
81
+2%
|
211
+159%
|
171
-19%
|
148
-13%
|
131
-12%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(149)
|
(111)
|
(126)
|
(545)
|
(514)
|
(541)
|
(475)
|
(46)
|
(73)
|
(36)
|
(3)
|
(1)
|
10
|
9
|
(18)
|
(15)
|
(12)
|
(10)
|
|
| Income from Continuing Operations |
851
|
680
|
739
|
3 338
|
3 414
|
3 586
|
3 044
|
413
|
333
|
99
|
141
|
161
|
90
|
90
|
192
|
156
|
136
|
121
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
851
N/A
|
680
-20%
|
739
+9%
|
3 338
+352%
|
3 414
+2%
|
3 587
+5%
|
3 045
-15%
|
414
-86%
|
334
-19%
|
99
-70%
|
142
+42%
|
161
+14%
|
90
-44%
|
90
+0%
|
192
+112%
|
156
-19%
|
136
-13%
|
121
-11%
|
|
| EPS (Diluted) |
9.37
N/A
|
7.49
-20%
|
5.81
-22%
|
36.77
+533%
|
37.61
+2%
|
28.23
-25%
|
23.96
-15%
|
3.25
-86%
|
2.63
-19%
|
0.78
-70%
|
1.11
+42%
|
1.27
+14%
|
0.71
-44%
|
0.71
N/A
|
1.51
+113%
|
1.23
-19%
|
1.07
-13%
|
0.95
-11%
|
|