Earth-Panda Advanced Magnetic Material Co Ltd
SSE:688077
Earth-Panda Advanced Magnetic Material Co Ltd
SSE:688077
Price:
29.83
CNY
1.57%
Market Closed
Market Cap:
¥3.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Earth-Panda Advanced Magnetic Material Co Ltd
SSE:688077
|
CN |
|
B
|
Biogen Inc
BMV:BIIB
|
US |
|
V
|
Vibhor Steel Tubes Ltd
NSE:VSTL
|
IN |
|
L
|
Longyan Zhuoyue New Energy Co Ltd
SSE:688196
|
CN |
|
T
|
Teikoku Electric Mfg. Co Ltd
TSE:6333
|
JP |
Income Statement
Earnings Waterfall
Earth-Panda Advanced Magnetic Material Co Ltd
Earth-Panda Advanced Magnetic Material Co Ltd
Income Statement
Earth-Panda Advanced Magnetic Material Co Ltd
Earth-Panda Advanced Magnetic Material Co Ltd
Currency: CNY
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
8
|
13
|
18
|
26
|
29
|
30
|
27
|
24
|
21
|
15
|
18
|
15
|
0
|
0
|
0
|
|
| Revenue |
1 834
N/A
|
2 001
+9%
|
2 063
+3%
|
2 119
+3%
|
1 996
-6%
|
1 721
-14%
|
1 600
-7%
|
1 430
-11%
|
1 377
-4%
|
1 024
-26%
|
1 319
+29%
|
1 020
-23%
|
1 405
+38%
|
1 533
+9%
|
1 645
+7%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 440)
|
(1 566)
|
(1 626)
|
(1 755)
|
(1 701)
|
(1 513)
|
(1 434)
|
(1 326)
|
(1 199)
|
(885)
|
(1 148)
|
(848)
|
(1 156)
|
(1 254)
|
(1 394)
|
|
| Gross Profit |
394
N/A
|
435
+10%
|
437
+1%
|
365
-17%
|
295
-19%
|
207
-30%
|
166
-20%
|
105
-37%
|
178
+71%
|
139
-22%
|
171
+23%
|
172
+0%
|
248
+45%
|
278
+12%
|
251
-10%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(203)
|
(213)
|
(217)
|
(204)
|
(229)
|
(218)
|
(203)
|
(158)
|
(191)
|
(137)
|
(147)
|
(146)
|
(214)
|
(229)
|
(192)
|
|
| Selling, General & Administrative |
(104)
|
(106)
|
(106)
|
(113)
|
(100)
|
(90)
|
(90)
|
(86)
|
(89)
|
(74)
|
(95)
|
(68)
|
(94)
|
(93)
|
(96)
|
|
| Research & Development |
(115)
|
(123)
|
(117)
|
(101)
|
(97)
|
(85)
|
(86)
|
(76)
|
(73)
|
(51)
|
(71)
|
(74)
|
(108)
|
(119)
|
(118)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(19)
|
|
| Other Operating Expenses |
16
|
16
|
6
|
19
|
(32)
|
(43)
|
(27)
|
16
|
(28)
|
(11)
|
33
|
(5)
|
(11)
|
(17)
|
40
|
|
| Operating Income |
191
N/A
|
222
+16%
|
220
-1%
|
160
-27%
|
66
-59%
|
(11)
N/A
|
(37)
-243%
|
(54)
-46%
|
(13)
+77%
|
2
N/A
|
24
+1 053%
|
25
+7%
|
35
+37%
|
49
+42%
|
59
+21%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(3)
|
(5)
|
(12)
|
(19)
|
(13)
|
(12)
|
(10)
|
(14)
|
(4)
|
(4)
|
(3)
|
(8)
|
(8)
|
(9)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
186
N/A
|
216
+16%
|
206
-4%
|
155
-25%
|
50
-68%
|
(26)
N/A
|
(49)
-90%
|
(71)
-43%
|
(19)
+73%
|
(4)
+80%
|
19
N/A
|
17
-9%
|
25
+50%
|
40
+58%
|
49
+23%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(10)
|
(15)
|
(16)
|
(5)
|
1
|
19
|
16
|
18
|
18
|
9
|
9
|
1
|
9
|
4
|
7
|
|
| Income from Continuing Operations |
177
|
201
|
190
|
150
|
51
|
(7)
|
(33)
|
(53)
|
(0)
|
6
|
28
|
18
|
34
|
44
|
57
|
|
| Income to Minority Interest |
(3)
|
(2)
|
(2)
|
(0)
|
5
|
6
|
8
|
10
|
7
|
5
|
4
|
3
|
3
|
3
|
1
|
|
| Net Income (Common) |
174
N/A
|
198
+14%
|
188
-5%
|
150
-20%
|
56
-63%
|
(1)
N/A
|
(26)
-1 783%
|
(43)
-67%
|
7
N/A
|
11
+51%
|
32
+202%
|
21
-34%
|
37
+74%
|
47
+27%
|
57
+23%
|
|
| EPS (Diluted) |
2.17
N/A
|
2.48
+14%
|
1.67
-33%
|
1.32
-21%
|
0.49
-63%
|
-0.01
N/A
|
-0.23
-2 200%
|
-0.38
-65%
|
0.05
N/A
|
0.09
+80%
|
0.28
+211%
|
0.18
-36%
|
0.33
+83%
|
0.41
+24%
|
0.5
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
