
ZWSOFT Guangzhou Co Ltd
SSE:688083

Intrinsic Value
The intrinsic value of one
ZWSOFT Guangzhou Co Ltd
stock under the Base Case scenario is
46.57
CNY.
Compared to the current market price of 95.08 CNY,
ZWSOFT Guangzhou Co Ltd
is
Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ZWSOFT Guangzhou Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
ZWSOFT Guangzhou Co Ltd
Balance Sheet Decomposition
ZWSOFT Guangzhou Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 2B |
Receivables | 188.1m |
Other Current Assets | 107.6m |
Non-Current Assets | 923.5m |
Long-Term Investments | 37.5m |
PP&E | 352.3m |
Intangibles | 481.6m |
Other Non-Current Assets | 52.2m |
Free Cash Flow Analysis
ZWSOFT Guangzhou Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
ZWSOFT Guangzhou Co Ltd
Revenue
|
893.5m
CNY
|
Cost of Revenue
|
-62.2m
CNY
|
Gross Profit
|
831.3m
CNY
|
Operating Expenses
|
-858.8m
CNY
|
Operating Income
|
-27.5m
CNY
|
Other Expenses
|
69.1m
CNY
|
Net Income
|
41.6m
CNY
|
Profitability Score
Profitability Due Diligence
ZWSOFT Guangzhou Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
ZWSOFT Guangzhou Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
ZWSOFT Guangzhou Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
ZWSOFT Guangzhou Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
ZWSOFT Guangzhou Co Ltd
According to Wall Street analysts, the average 1-year price target for
ZWSOFT Guangzhou Co Ltd
is 95.81 CNY
with a low forecast of 70.7 CNY and a high forecast of 126 CNY.
Dividends
Current shareholder yield for ZWSOFT Guangzhou Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZWSOFT Guangzhou Co Ltd
stock under the Base Case scenario is
46.57
CNY.
Compared to the current market price of 95.08 CNY,
ZWSOFT Guangzhou Co Ltd
is
Overvalued by 51%.