S

Shaanxi Sirui Advanced Materials Co Ltd
SSE:688102

Watchlist Manager
Shaanxi Sirui Advanced Materials Co Ltd
SSE:688102
Watchlist
Price: 48.78 CNY -10.31% Market Closed
Market Cap: 37.7B CNY

Intrinsic Value

The intrinsic value of one Shaanxi Sirui Advanced Materials Co Ltd stock under the Base Case scenario is 11.29 CNY. Compared to the current market price of 48.78 CNY, Shaanxi Sirui Advanced Materials Co Ltd is Overvalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.29 CNY
Overvaluation 77%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shaanxi Sirui Advanced Materials Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shaanxi Sirui Advanced Materials Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shaanxi Sirui Advanced Materials Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shaanxi Sirui Advanced Materials Co Ltd.

Explain Valuation
Compare Shaanxi Sirui Advanced Materials Co Ltd to

Fundamental Analysis

Shaanxi Sirui Advanced Materials Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shaanxi Sirui Advanced Materials Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shaanxi Sirui Advanced Materials Co Ltd

Current Assets 1B
Cash & Short-Term Investments 209.3m
Receivables 498m
Other Current Assets 326.7m
Non-Current Assets 1.5B
Long-Term Investments 82m
PP&E 1.2B
Intangibles 144m
Other Non-Current Assets 71m
Current Liabilities 611m
Accounts Payable 125m
Accrued Liabilities 27m
Short-Term Debt 244m
Other Current Liabilities 215m
Non-Current Liabilities 671m
Long-Term Debt 539m
Other Non-Current Liabilities 132m
Efficiency

Free Cash Flow Analysis
Shaanxi Sirui Advanced Materials Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shaanxi Sirui Advanced Materials Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
331.7m CNY
Operating Expenses
-158m CNY
Operating Income
173.7m CNY
Other Expenses
-40.7m CNY
Net Income
133m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shaanxi Sirui Advanced Materials Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
Positive ROE
50/100
Profitability
Score

Shaanxi Sirui Advanced Materials Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shaanxi Sirui Advanced Materials Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
68/100
Solvency
Score

Shaanxi Sirui Advanced Materials Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shaanxi Sirui Advanced Materials Co Ltd

Wall Street analysts forecast Shaanxi Sirui Advanced Materials Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shaanxi Sirui Advanced Materials Co Ltd is 22.86 CNY with a low forecast of 22.63 CNY and a high forecast of 23.53 CNY.

Lowest
Price Target
22.63 CNY
54% Downside
Average
Price Target
22.86 CNY
53% Downside
Highest
Price Target
23.53 CNY
52% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shaanxi Sirui Advanced Materials Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shaanxi Sirui Advanced Materials Co Ltd stock?

The intrinsic value of one Shaanxi Sirui Advanced Materials Co Ltd stock under the Base Case scenario is 11.29 CNY.

Is Shaanxi Sirui Advanced Materials Co Ltd stock undervalued or overvalued?

Compared to the current market price of 48.78 CNY, Shaanxi Sirui Advanced Materials Co Ltd is Overvalued by 77%.

Back to Top