Kunshan Guoli Electronic Technology Co Ltd
SSE:688103
Balance Sheet
Balance Sheet Decomposition
Kunshan Guoli Electronic Technology Co Ltd
Kunshan Guoli Electronic Technology Co Ltd
Balance Sheet
Kunshan Guoli Electronic Technology Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
166
|
256
|
296
|
484
|
371
|
810
|
735
|
|
| Cash |
0
|
0
|
0
|
0
|
371
|
810
|
735
|
|
| Cash Equivalents |
166
|
256
|
296
|
484
|
0
|
0
|
0
|
|
| Short-Term Investments |
50
|
50
|
31
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
189
|
189
|
233
|
270
|
435
|
475
|
578
|
|
| Accounts Receivables |
112
|
104
|
150
|
204
|
309
|
338
|
430
|
|
| Other Receivables |
77
|
85
|
83
|
66
|
126
|
137
|
148
|
|
| Inventory |
81
|
91
|
95
|
143
|
178
|
210
|
271
|
|
| Other Current Assets |
4
|
5
|
6
|
28
|
21
|
19
|
18
|
|
| Total Current Assets |
489
|
591
|
661
|
925
|
1 005
|
1 515
|
1 603
|
|
| PP&E Net |
96
|
115
|
132
|
203
|
310
|
345
|
367
|
|
| PP&E Gross |
96
|
115
|
132
|
203
|
310
|
345
|
367
|
|
| Accumulated Depreciation |
74
|
86
|
90
|
99
|
112
|
138
|
173
|
|
| Intangible Assets |
20
|
11
|
11
|
13
|
13
|
20
|
18
|
|
| Goodwill |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
10
|
69
|
122
|
137
|
154
|
191
|
|
| Other Long-Term Assets |
22
|
24
|
23
|
25
|
25
|
24
|
35
|
|
| Other Assets |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Assets |
628
N/A
|
751
+20%
|
896
+19%
|
1 288
+44%
|
1 490
+16%
|
2 059
+38%
|
2 214
+8%
|
|
| Liabilities | ||||||||
| Accounts Payable |
59
|
65
|
104
|
144
|
353
|
419
|
510
|
|
| Accrued Liabilities |
19
|
18
|
19
|
17
|
28
|
17
|
19
|
|
| Short-Term Debt |
69
|
39
|
69
|
85
|
24
|
16
|
7
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
10
|
2
|
28
|
1
|
2
|
|
| Other Current Liabilities |
31
|
50
|
69
|
72
|
13
|
10
|
39
|
|
| Total Current Liabilities |
181
|
175
|
271
|
320
|
446
|
463
|
576
|
|
| Long-Term Debt |
50
|
51
|
21
|
2
|
0
|
449
|
468
|
|
| Deferred Income Tax |
0
|
0
|
2
|
10
|
7
|
12
|
17
|
|
| Minority Interest |
28
|
46
|
8
|
8
|
9
|
6
|
6
|
|
| Other Liabilities |
45
|
26
|
5
|
4
|
3
|
3
|
7
|
|
| Total Liabilities |
304
N/A
|
298
-2%
|
307
+3%
|
344
+12%
|
465
+35%
|
934
+101%
|
1 075
+15%
|
|
| Equity | ||||||||
| Common Stock |
65
|
72
|
72
|
95
|
95
|
96
|
95
|
|
| Retained Earnings |
91
|
121
|
259
|
332
|
388
|
427
|
437
|
|
| Additional Paid In Capital |
167
|
261
|
259
|
471
|
484
|
500
|
479
|
|
| Other Equity |
0
|
0
|
0
|
45
|
58
|
102
|
127
|
|
| Total Equity |
324
N/A
|
453
+40%
|
589
+30%
|
944
+60%
|
1 025
+9%
|
1 125
+10%
|
1 139
+1%
|
|
| Total Liabilities & Equity |
628
N/A
|
751
+20%
|
896
+19%
|
1 288
+44%
|
1 490
+16%
|
2 059
+38%
|
2 214
+8%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
95
|
95
|
95
|
95
|
95
|
96
|
95
|
|