D

Dosilicon Co Ltd
SSE:688110

Watchlist Manager
Dosilicon Co Ltd
SSE:688110
Watchlist
Price: 123.04 CNY 4.03% Market Closed
Market Cap: 54.4B CNY

Intrinsic Value

The intrinsic value of one Dosilicon Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 123.04 CNY, Dosilicon Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Dosilicon Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Dosilicon Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Dosilicon Co Ltd looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Dosilicon Co Ltd usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Dosilicon Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Dosilicon Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dosilicon Co Ltd.

Explain Valuation
Compare Dosilicon Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Dosilicon Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dosilicon Co Ltd

Current Assets 2.8B
Receivables 153m
Other Current Assets 2.6B
Non-Current Assets 636m
Long-Term Investments 238m
PP&E 128m
Intangibles 2.3m
Other Non-Current Assets 267.7m
Current Liabilities 146m
Accounts Payable 82m
Accrued Liabilities 32m
Short-Term Debt 5.1m
Other Current Liabilities 26.9m
Non-Current Liabilities 180m
Long-Term Debt 13m
Other Non-Current Liabilities 167m
Efficiency

Free Cash Flow Analysis
Dosilicon Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dosilicon Co Ltd

Revenue
766.5m CNY
Cost of Revenue
-616.1m CNY
Gross Profit
150.4m CNY
Operating Expenses
-310.3m CNY
Operating Income
-159.9m CNY
Other Expenses
-23.1m CNY
Net Income
-183m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dosilicon Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
hidden
Profitability
Score

Dosilicon Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dosilicon Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Dosilicon Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dosilicon Co Ltd

Wall Street analysts forecast Dosilicon Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dosilicon Co Ltd is 20.4 CNY with a low forecast of 20.2 CNY and a high forecast of 21 CNY.

Lowest
Price Target
20.2 CNY
84% Downside
Average
Price Target
20.4 CNY
83% Downside
Highest
Price Target
21 CNY
83% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dosilicon Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Dosilicon Co Ltd stock?

The intrinsic value of one Dosilicon Co Ltd stock under the Base Case scenario is hidden CNY.

Is Dosilicon Co Ltd stock undervalued or overvalued?

Compared to the current market price of 123.04 CNY, Dosilicon Co Ltd is hidden .

Back to Top