Beijing Kingsoft Office Software Inc
SSE:688111

Watchlist Manager
Beijing Kingsoft Office Software Inc Logo
Beijing Kingsoft Office Software Inc
SSE:688111
Watchlist
Price: 306 CNY 0.92% Market Closed
Market Cap: 141.7B CNY

Intrinsic Value

The intrinsic value of one Beijing Kingsoft Office Software Inc stock under the Base Case scenario is 151.28 CNY. Compared to the current market price of 306 CNY, Beijing Kingsoft Office Software Inc is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
151.28 CNY
Overvaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Kingsoft Office Software Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Beijing Kingsoft Office Software Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beijing Kingsoft Office Software Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beijing Kingsoft Office Software Inc.

Explain Valuation
Compare Beijing Kingsoft Office Software Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Kingsoft Office Software Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Kingsoft Office Software Inc

Current Assets 7.9B
Receivables 605m
Other Current Assets 7.3B
Non-Current Assets 8.8B
Long-Term Investments 1.6B
PP&E 489m
Intangibles 261m
Other Non-Current Assets 6.4B
Current Liabilities 3.4B
Accounts Payable 497m
Accrued Liabilities 299m
Other Current Liabilities 2.6B
Non-Current Liabilities 1.1B
Long-Term Debt 13m
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Beijing Kingsoft Office Software Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Kingsoft Office Software Inc

Revenue
5.7B CNY
Cost of Revenue
-886.4m CNY
Gross Profit
4.8B CNY
Operating Expenses
-3.2B CNY
Operating Income
1.5B CNY
Other Expenses
234.6m CNY
Net Income
1.8B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Kingsoft Office Software Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
59/100
Profitability
Score

Beijing Kingsoft Office Software Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Kingsoft Office Software Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Beijing Kingsoft Office Software Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Kingsoft Office Software Inc

Wall Street analysts forecast Beijing Kingsoft Office Software Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Kingsoft Office Software Inc is 359.56 CNY with a low forecast of 191.9 CNY and a high forecast of 451.5 CNY.

Lowest
Price Target
191.9 CNY
37% Downside
Average
Price Target
359.56 CNY
18% Upside
Highest
Price Target
451.5 CNY
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Kingsoft Office Software Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beijing Kingsoft Office Software Inc stock?

The intrinsic value of one Beijing Kingsoft Office Software Inc stock under the Base Case scenario is 151.28 CNY.

Is Beijing Kingsoft Office Software Inc stock undervalued or overvalued?

Compared to the current market price of 306 CNY, Beijing Kingsoft Office Software Inc is Overvalued by 51%.

Back to Top