National Silicon Industry Group Co Ltd
SSE:688126

Watchlist Manager
National Silicon Industry Group Co Ltd Logo
National Silicon Industry Group Co Ltd
SSE:688126
Watchlist
Price: 17.43 CNY 0.69%
Market Cap: 47.9B CNY

Intrinsic Value

The intrinsic value of one National Silicon Industry Group Co Ltd stock under the Base Case scenario is 13.96 CNY. Compared to the current market price of 17.43 CNY, National Silicon Industry Group Co Ltd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.96 CNY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
National Silicon Industry Group Co Ltd

National Silicon Industry Group Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for National Silicon Industry Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

National Silicon Industry Group Co Ltd
SSE:688126
CN
Semiconductors
Market Cap
47.9B CNY
IPO
Apr 20, 2020
CN
Semiconductors
Market Cap
47.9B CNY
IPO
Apr 20, 2020
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about National Silicon Industry Group Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
National Silicon Industry Group Co Ltd

Current Assets 9.1B
Cash & Short-Term Investments 5B
Receivables 1.9B
Other Current Assets 2.2B
Non-Current Assets 20.2B
Long-Term Investments 2.3B
PP&E 15.7B
Intangibles 1.3B
Other Non-Current Assets 878.6m
Efficiency

Free Cash Flow Analysis
National Silicon Industry Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
National Silicon Industry Group Co Ltd

Revenue
3.5B CNY
Cost of Revenue
-3.8B CNY
Gross Profit
-356.8m CNY
Operating Expenses
-951m CNY
Operating Income
-1.3B CNY
Other Expenses
326.5m CNY
Net Income
-981.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

National Silicon Industry Group Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Negative Gross Profit
35/100
Profitability
Score

National Silicon Industry Group Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

National Silicon Industry Group Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
57/100
Solvency
Score

National Silicon Industry Group Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
National Silicon Industry Group Co Ltd

Wall Street analysts forecast National Silicon Industry Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for National Silicon Industry Group Co Ltd is 18.13 CNY with a low forecast of 13.69 CNY and a high forecast of 23.1 CNY.

Lowest
Price Target
13.69 CNY
21% Downside
Average
Price Target
18.13 CNY
4% Upside
Highest
Price Target
23.1 CNY
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

National Silicon Industry Group Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for National Silicon Industry Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one National Silicon Industry Group Co Ltd stock?

The intrinsic value of one National Silicon Industry Group Co Ltd stock under the Base Case scenario is 13.96 CNY.

Is National Silicon Industry Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.43 CNY, National Silicon Industry Group Co Ltd is Overvalued by 20%.

Back to Top