Kexing Biopharm Co Ltd
SSE:688136
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kexing Biopharm Co Ltd
SSE:688136
|
CN |
|
T
|
Toshiba Corp
XBER:TSE1
|
JP |
Balance Sheet
Balance Sheet Decomposition
Kexing Biopharm Co Ltd
Kexing Biopharm Co Ltd
Balance Sheet
Kexing Biopharm Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
66
|
46
|
150
|
1 088
|
875
|
784
|
560
|
553
|
|
| Cash |
0
|
0
|
0
|
0
|
875
|
784
|
560
|
553
|
|
| Cash Equivalents |
66
|
46
|
150
|
1 088
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
215
|
285
|
357
|
413
|
391
|
395
|
349
|
584
|
|
| Accounts Receivables |
190
|
242
|
317
|
394
|
346
|
337
|
275
|
475
|
|
| Other Receivables |
25
|
43
|
40
|
20
|
45
|
57
|
74
|
109
|
|
| Inventory |
91
|
85
|
138
|
113
|
172
|
208
|
191
|
142
|
|
| Other Current Assets |
3
|
53
|
3
|
29
|
23
|
25
|
34
|
9
|
|
| Total Current Assets |
374
|
469
|
648
|
1 644
|
1 461
|
1 411
|
1 134
|
1 288
|
|
| PP&E Net |
311
|
324
|
460
|
656
|
1 000
|
1 159
|
1 214
|
1 178
|
|
| PP&E Gross |
311
|
324
|
460
|
656
|
1 000
|
1 159
|
1 214
|
1 178
|
|
| Accumulated Depreciation |
111
|
100
|
116
|
136
|
168
|
204
|
271
|
318
|
|
| Intangible Assets |
27
|
35
|
34
|
37
|
27
|
166
|
159
|
256
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
247
|
280
|
267
|
246
|
|
| Other Long-Term Assets |
31
|
26
|
38
|
30
|
94
|
142
|
258
|
194
|
|
| Total Assets |
743
N/A
|
854
+15%
|
1 180
+38%
|
2 367
+101%
|
2 829
+20%
|
3 159
+12%
|
3 031
-4%
|
3 162
+4%
|
|
| Liabilities | |||||||||
| Accounts Payable |
150
|
135
|
133
|
158
|
225
|
217
|
193
|
204
|
|
| Accrued Liabilities |
14
|
19
|
27
|
33
|
40
|
40
|
28
|
37
|
|
| Short-Term Debt |
90
|
68
|
176
|
205
|
276
|
171
|
125
|
281
|
|
| Current Portion of Long-Term Debt |
4
|
35
|
52
|
17
|
18
|
72
|
282
|
326
|
|
| Other Current Liabilities |
261
|
43
|
52
|
28
|
44
|
40
|
42
|
39
|
|
| Total Current Liabilities |
520
|
301
|
440
|
441
|
604
|
539
|
670
|
886
|
|
| Long-Term Debt |
11
|
59
|
43
|
94
|
307
|
804
|
714
|
626
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
9
|
11
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
1
|
1
|
5
|
3
|
|
| Total Liabilities |
531
N/A
|
360
-32%
|
484
+34%
|
537
+11%
|
918
+71%
|
1 350
+47%
|
1 405
+4%
|
1 527
+9%
|
|
| Equity | |||||||||
| Common Stock |
61
|
149
|
149
|
199
|
199
|
199
|
199
|
200
|
|
| Retained Earnings |
151
|
245
|
226
|
365
|
446
|
336
|
145
|
177
|
|
| Additional Paid In Capital |
0
|
100
|
321
|
1 266
|
1 266
|
1 274
|
1 282
|
1 288
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
212
N/A
|
495
+133%
|
696
+41%
|
1 830
+163%
|
1 911
+4%
|
1 808
-5%
|
1 626
-10%
|
1 635
+1%
|
|
| Total Liabilities & Equity |
743
N/A
|
854
+15%
|
1 180
+38%
|
2 367
+101%
|
2 829
+20%
|
3 159
+12%
|
3 031
-4%
|
3 162
+4%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
61
|
149
|
149
|
199
|
199
|
199
|
199
|
198
|
|