JoulWatt Technology Co Ltd
SSE:688141
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
JoulWatt Technology Co Ltd
SSE:688141
|
CN |
|
Brookfield Renewable Partners LP
TSX:BEP.UN
|
BM |
|
Itochu Corp
TSE:8001
|
JP |
|
V
|
Volkswagen AG
OTC:VLKPF
|
DE |
|
A
|
Amazon.com Inc
BMV:AMZN
|
US |
|
Sonaecom SGPS SA
LSE:0IZ2
|
PT |
|
Cardiff Oncology Inc
NASDAQ:CRDF
|
US |
Income Statement
Earnings Waterfall
JoulWatt Technology Co Ltd
Income Statement
JoulWatt Technology Co Ltd
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
7
|
13
|
20
|
24
|
22
|
22
|
25
|
28
|
33
|
38
|
40
|
43
|
0
|
|
| Revenue |
1 380
N/A
|
1 417
+3%
|
1 448
+2%
|
1 749
+21%
|
1 395
-20%
|
1 412
+1%
|
1 297
-8%
|
1 324
+2%
|
1 398
+6%
|
1 484
+6%
|
1 679
+13%
|
1 878
+12%
|
2 116
+13%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(777)
|
(826)
|
(891)
|
(1 074)
|
(910)
|
(971)
|
(1 144)
|
(979)
|
(1 041)
|
(1 085)
|
(1 425)
|
(1 355)
|
(1 533)
|
|
| Gross Profit |
602
N/A
|
591
-2%
|
557
-6%
|
675
+21%
|
485
-28%
|
441
-9%
|
153
-65%
|
345
+126%
|
357
+3%
|
399
+12%
|
254
-36%
|
523
+106%
|
583
+11%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(372)
|
(406)
|
(411)
|
(588)
|
(628)
|
(771)
|
(683)
|
(1 023)
|
(1 025)
|
(1 058)
|
(843)
|
(1 030)
|
(1 163)
|
|
| Selling, General & Administrative |
(128)
|
(136)
|
(147)
|
(197)
|
(186)
|
(221)
|
(209)
|
(215)
|
(220)
|
(214)
|
(258)
|
(277)
|
(320)
|
|
| Research & Development |
(247)
|
(271)
|
(296)
|
(403)
|
(403)
|
(483)
|
(481)
|
(533)
|
(576)
|
(591)
|
(593)
|
(670)
|
(720)
|
|
| Depreciation & Amortization |
(12)
|
(14)
|
(10)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
|
| Other Operating Expenses |
15
|
15
|
43
|
12
|
(39)
|
(66)
|
28
|
(275)
|
(228)
|
(252)
|
38
|
(83)
|
(123)
|
|
| Operating Income |
230
N/A
|
185
-20%
|
146
-21%
|
88
-40%
|
(143)
N/A
|
(330)
-131%
|
(530)
-61%
|
(678)
-28%
|
(668)
+2%
|
(659)
+1%
|
(589)
+11%
|
(507)
+14%
|
(580)
-14%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(3)
|
(10)
|
(9)
|
(6)
|
(4)
|
1
|
(4)
|
(9)
|
(19)
|
(23)
|
(11)
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(3)
|
(0)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
3
|
|
| Pre-Tax Income |
230
N/A
|
182
-21%
|
136
-25%
|
79
-42%
|
(149)
N/A
|
(338)
-127%
|
(533)
-58%
|
(686)
-29%
|
(680)
+1%
|
(678)
+0%
|
(613)
+10%
|
(517)
+16%
|
(575)
-11%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
2
|
1
|
2
|
|
| Income from Continuing Operations |
230
|
182
|
136
|
79
|
(149)
|
(338)
|
(533)
|
(686)
|
(681)
|
(679)
|
(611)
|
(517)
|
(574)
|
|
| Income to Minority Interest |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
5
|
8
|
9
|
12
|
|
| Net Income (Common) |
231
N/A
|
183
-21%
|
137
-25%
|
80
-42%
|
(148)
N/A
|
(336)
-128%
|
(531)
-58%
|
(683)
-29%
|
(678)
+1%
|
(674)
+0%
|
(603)
+11%
|
(508)
+16%
|
(561)
-11%
|
|
| EPS (Diluted) |
0.52
N/A
|
0.41
-21%
|
0.31
-24%
|
0.18
-42%
|
-0.33
N/A
|
-0.75
-127%
|
-1.19
-59%
|
-1.53
-29%
|
-1.52
+1%
|
-1.51
+1%
|
-1.35
+11%
|
-1.14
+16%
|
-1.29
-13%
|
|