Vanchip Tianjin Technology Co Ltd
SSE:688153
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vanchip Tianjin Technology Co Ltd
SSE:688153
|
CN |
|
S
|
Shanying International Holdings Co Ltd
SSE:600567
|
CN |
Income Statement
Earnings Waterfall
Vanchip Tianjin Technology Co Ltd
Income Statement
Vanchip Tianjin Technology Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
3
|
4
|
6
|
6
|
7
|
5
|
4
|
5
|
4
|
5
|
0
|
5
|
6
|
0
|
0
|
|
| Revenue |
3 509
N/A
|
3 524
+0%
|
3 118
-12%
|
2 535
-19%
|
2 288
-10%
|
1 750
-24%
|
1 548
-12%
|
2 982
+93%
|
2 552
-14%
|
3 162
+24%
|
2 863
-9%
|
2 103
-27%
|
2 150
+2%
|
2 018
-6%
|
2 171
+8%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(2 541)
|
(2 505)
|
(2 201)
|
(1 786)
|
(1 620)
|
(1 207)
|
(1 128)
|
(2 295)
|
(1 951)
|
(2 416)
|
(2 191)
|
(1 630)
|
(1 679)
|
(1 561)
|
(1 645)
|
|
| Gross Profit |
968
N/A
|
1 019
+5%
|
917
-10%
|
749
-18%
|
668
-11%
|
542
-19%
|
420
-22%
|
687
+63%
|
601
-12%
|
746
+24%
|
671
-10%
|
473
-30%
|
472
0%
|
457
-3%
|
525
+15%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(948)
|
(946)
|
(896)
|
(803)
|
(635)
|
(671)
|
(492)
|
(602)
|
(456)
|
(600)
|
(609)
|
(571)
|
(587)
|
(583)
|
(587)
|
|
| Selling, General & Administrative |
(524)
|
(490)
|
(437)
|
(348)
|
(193)
|
(171)
|
(118)
|
(187)
|
(152)
|
(189)
|
(180)
|
(164)
|
(157)
|
(160)
|
(171)
|
|
| Research & Development |
(467)
|
(496)
|
(496)
|
(479)
|
(418)
|
(440)
|
(310)
|
(397)
|
(346)
|
(463)
|
(458)
|
(375)
|
(434)
|
(419)
|
(422)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
43
|
41
|
38
|
25
|
26
|
(61)
|
(64)
|
46
|
41
|
51
|
29
|
39
|
2
|
(5)
|
5
|
|
| Operating Income |
20
N/A
|
73
+273%
|
22
-70%
|
(54)
N/A
|
33
N/A
|
(129)
N/A
|
(72)
+44%
|
84
N/A
|
145
+71%
|
146
+1%
|
62
-57%
|
(98)
N/A
|
(116)
-18%
|
(126)
-9%
|
(62)
+51%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(5)
|
(8)
|
13
|
49
|
55
|
62
|
25
|
52
|
49
|
67
|
61
|
64
|
58
|
54
|
56
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
1
|
3
|
2
|
4
|
3
|
(12)
|
4
|
5
|
5
|
4
|
2
|
2
|
1
|
|
| Pre-Tax Income |
16
N/A
|
67
+325%
|
36
-47%
|
(1)
N/A
|
93
N/A
|
(63)
N/A
|
(45)
+30%
|
124
N/A
|
197
+59%
|
219
+11%
|
129
-41%
|
(29)
N/A
|
(55)
-88%
|
(70)
-29%
|
(5)
+93%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(84)
|
(99)
|
(82)
|
(53)
|
(39)
|
(3)
|
15
|
(12)
|
(20)
|
(25)
|
(36)
|
5
|
18
|
26
|
22
|
|
| Income from Continuing Operations |
(68)
|
(32)
|
(46)
|
(54)
|
53
|
(66)
|
(29)
|
112
|
177
|
194
|
93
|
(24)
|
(36)
|
(44)
|
17
|
|
| Net Income (Common) |
(68)
N/A
|
(32)
+54%
|
(46)
-46%
|
(54)
-17%
|
53
N/A
|
(66)
N/A
|
(29)
+56%
|
112
N/A
|
177
+58%
|
194
+9%
|
93
-52%
|
(24)
N/A
|
(36)
-54%
|
(44)
-22%
|
17
N/A
|
|
| EPS (Diluted) |
-0.17
N/A
|
-0.08
+53%
|
-0.12
-50%
|
-0.14
-17%
|
0.14
N/A
|
-0.16
N/A
|
-0.08
+50%
|
0.27
N/A
|
0.43
+59%
|
0.47
+9%
|
0.25
-47%
|
-0.06
N/A
|
-0.1
-67%
|
-0.08
+20%
|
0.04
N/A
|
|