Shandong Weigao Orthopaedic Device Co Ltd
SSE:688161
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shandong Weigao Orthopaedic Device Co Ltd
SSE:688161
|
CN |
|
G
|
Greatland Gold PLC
ASX:GGP
|
AU |
|
I
|
Inbest Prime III Inmuebles SOCIMI SA
MAD:YINB3
|
ES |
|
B
|
Bank of XiAn Co Ltd
SSE:600928
|
CN |
|
Granite Point Mortgage Trust Inc
NYSE:GPMT
|
US |
|
Adient PLC
NYSE:ADNT
|
IE |
|
A
|
Accsys Technologies PLC
LSE:AXS
|
UK |
|
I-Net Corp
TSE:9600
|
JP |
|
Reliance Capital Ltd
NSE:RELCAPITAL
|
IN |
|
T
|
TAAT Global Alternatives Inc
CNSX:TAAT
|
CA |
|
Zhong Yang Technology Co Ltd
TWSE:6668
|
TW |
|
C
|
Cadu Inmobiliaria SA de CV
BMV:CADUA
|
MX |
|
Chewy Inc
NYSE:CHWY
|
US |
|
Huber+Suhner AG
LSE:0QNH
|
CH |
|
H
|
Hoang Anh Gia Lai Agricultural JSC
VN:HNG
|
VN |
|
Jensen Group NV
LSE:0EX6
|
BE |
|
Oriental Land Co Ltd
TSE:4661
|
JP |
Income Statement
Earnings Waterfall
Shandong Weigao Orthopaedic Device Co Ltd
Income Statement
Shandong Weigao Orthopaedic Device Co Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Revenue |
1 824
N/A
|
1 958
+7%
|
2 087
+7%
|
2 133
+2%
|
2 154
+1%
|
2 072
-4%
|
2 163
+4%
|
1 976
-9%
|
1 848
-6%
|
1 898
+3%
|
1 548
-18%
|
1 538
-1%
|
1 284
-17%
|
1 242
-3%
|
1 229
-1%
|
1 284
+5%
|
1 453
+13%
|
1 395
-4%
|
1 443
+3%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(339)
|
(365)
|
(394)
|
(408)
|
(409)
|
(426)
|
(481)
|
(467)
|
(474)
|
(525)
|
(480)
|
(516)
|
(460)
|
(485)
|
(483)
|
(483)
|
(538)
|
(481)
|
(497)
|
|
| Gross Profit |
1 485
N/A
|
1 593
+7%
|
1 693
+6%
|
1 725
+2%
|
1 744
+1%
|
1 647
-6%
|
1 682
+2%
|
1 509
-10%
|
1 374
-9%
|
1 373
0%
|
1 068
-22%
|
1 022
-4%
|
823
-19%
|
756
-8%
|
745
-1%
|
801
+8%
|
915
+14%
|
914
0%
|
946
+4%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(829)
|
(881)
|
(919)
|
(956)
|
(975)
|
(903)
|
(914)
|
(848)
|
(801)
|
(807)
|
(818)
|
(801)
|
(746)
|
(742)
|
(686)
|
(660)
|
(693)
|
(658)
|
(654)
|
|
| Selling, General & Administrative |
(748)
|
(789)
|
(818)
|
(861)
|
(856)
|
(800)
|
(799)
|
(733)
|
(692)
|
(700)
|
(675)
|
(658)
|
(611)
|
(586)
|
(561)
|
(533)
|
(568)
|
(519)
|
(504)
|
|
| Research & Development |
(78)
|
(87)
|
(97)
|
(102)
|
(116)
|
(115)
|
(126)
|
(123)
|
(99)
|
(116)
|
(114)
|
(111)
|
(119)
|
(132)
|
(132)
|
(135)
|
(109)
|
(119)
|
(114)
|
|
| Depreciation & Amortization |
(11)
|
(7)
|
(8)
|
0
|
(18)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
|
| Other Operating Expenses |
8
|
1
|
4
|
6
|
15
|
11
|
11
|
7
|
13
|
9
|
(30)
|
(32)
|
8
|
(24)
|
7
|
8
|
11
|
(20)
|
(35)
|
|
| Operating Income |
656
N/A
|
712
+9%
|
774
+9%
|
768
-1%
|
770
+0%
|
743
-3%
|
768
+3%
|
661
-14%
|
573
-13%
|
567
-1%
|
250
-56%
|
221
-12%
|
77
-65%
|
14
-81%
|
59
+316%
|
141
+138%
|
222
+58%
|
256
+15%
|
292
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
13
|
11
|
13
|
24
|
42
|
52
|
69
|
75
|
68
|
68
|
56
|
49
|
55
|
48
|
50
|
48
|
43
|
44
|
42
|
|
| Non-Reccuring Items |
(2)
|
(0)
|
(1)
|
2
|
0
|
(0)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
6
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
666
N/A
|
722
+8%
|
786
+9%
|
793
+1%
|
810
+2%
|
794
-2%
|
835
+5%
|
734
-12%
|
638
-13%
|
634
-1%
|
306
-52%
|
270
-12%
|
132
-51%
|
63
-52%
|
109
+73%
|
189
+73%
|
271
+44%
|
298
+10%
|
334
+12%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(104)
|
(105)
|
(124)
|
(121)
|
(119)
|
(116)
|
(116)
|
(97)
|
(95)
|
(94)
|
(49)
|
(46)
|
(19)
|
(8)
|
(11)
|
(29)
|
(43)
|
(53)
|
(57)
|
|
| Income from Continuing Operations |
562
|
618
|
663
|
672
|
691
|
678
|
719
|
637
|
544
|
540
|
258
|
224
|
113
|
55
|
98
|
160
|
228
|
245
|
277
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Net Income (Common) |
558
N/A
|
614
+10%
|
660
+7%
|
670
+1%
|
690
+3%
|
677
-2%
|
719
+6%
|
638
-11%
|
544
-15%
|
540
-1%
|
258
-52%
|
224
-13%
|
112
-50%
|
53
-53%
|
94
+76%
|
155
+65%
|
224
+45%
|
241
+8%
|
273
+13%
|
|
| EPS (Diluted) |
1.4
N/A
|
1.54
+10%
|
1.65
+7%
|
1.67
+1%
|
1.73
+4%
|
1.69
-2%
|
1.8
+7%
|
1.6
-11%
|
1.36
-15%
|
1.35
-1%
|
0.65
-52%
|
0.56
-14%
|
0.28
-50%
|
0.13
-54%
|
0.23
+77%
|
0.39
+70%
|
0.56
+44%
|
0.6
+7%
|
0.68
+13%
|
|