S

Shandong Weigao Orthopaedic Device Co Ltd
SSE:688161

Watchlist Manager
Shandong Weigao Orthopaedic Device Co Ltd
SSE:688161
Watchlist
Price: 30.63 CNY -1.83% Market Closed
Market Cap: ¥12.3B

Income Statement

Earnings Waterfall
Shandong Weigao Orthopaedic Device Co Ltd

Income Statement
Shandong Weigao Orthopaedic Device Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
1
0
0
0
1
0
0
0
1
1
0
1
1
1
0
Revenue
1 824
N/A
1 958
+7%
2 087
+7%
2 133
+2%
2 154
+1%
2 072
-4%
2 163
+4%
1 976
-9%
1 848
-6%
1 898
+3%
1 548
-18%
1 538
-1%
1 284
-17%
1 242
-3%
1 229
-1%
1 284
+5%
1 453
+13%
1 395
-4%
1 443
+3%
Gross Profit
Cost of Revenue
(339)
(365)
(394)
(408)
(409)
(426)
(481)
(467)
(474)
(525)
(480)
(516)
(460)
(485)
(483)
(483)
(538)
(481)
(497)
Gross Profit
1 485
N/A
1 593
+7%
1 693
+6%
1 725
+2%
1 744
+1%
1 647
-6%
1 682
+2%
1 509
-10%
1 374
-9%
1 373
0%
1 068
-22%
1 022
-4%
823
-19%
756
-8%
745
-1%
801
+8%
915
+14%
914
0%
946
+4%
Operating Income
Operating Expenses
(829)
(881)
(919)
(956)
(975)
(903)
(914)
(848)
(801)
(807)
(818)
(801)
(746)
(742)
(686)
(660)
(693)
(658)
(654)
Selling, General & Administrative
(748)
(789)
(818)
(861)
(856)
(800)
(799)
(733)
(692)
(700)
(675)
(658)
(611)
(586)
(561)
(533)
(568)
(519)
(504)
Research & Development
(78)
(87)
(97)
(102)
(116)
(115)
(126)
(123)
(99)
(116)
(114)
(111)
(119)
(132)
(132)
(135)
(109)
(119)
(114)
Depreciation & Amortization
(11)
(7)
(8)
0
(18)
0
0
0
(22)
0
0
0
(25)
0
0
0
(26)
0
0
Other Operating Expenses
8
1
4
6
15
11
11
7
13
9
(30)
(32)
8
(24)
7
8
11
(20)
(35)
Operating Income
656
N/A
712
+9%
774
+9%
768
-1%
770
+0%
743
-3%
768
+3%
661
-14%
573
-13%
567
-1%
250
-56%
221
-12%
77
-65%
14
-81%
59
+316%
141
+138%
222
+58%
256
+15%
292
+14%
Pre-Tax Income
Interest Income Expense
13
11
13
24
42
52
69
75
68
68
56
49
55
48
50
48
43
44
42
Non-Reccuring Items
(2)
(0)
(1)
2
0
(0)
0
0
(3)
0
0
0
(1)
(0)
(0)
(0)
6
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
0
0
(0)
0
(0)
Total Other Income
(1)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(0)
(0)
0
1
1
1
0
(0)
(1)
(1)
(1)
Pre-Tax Income
666
N/A
722
+8%
786
+9%
793
+1%
810
+2%
794
-2%
835
+5%
734
-12%
638
-13%
634
-1%
306
-52%
270
-12%
132
-51%
63
-52%
109
+73%
189
+73%
271
+44%
298
+10%
334
+12%
Net Income
Tax Provision
(104)
(105)
(124)
(121)
(119)
(116)
(116)
(97)
(95)
(94)
(49)
(46)
(19)
(8)
(11)
(29)
(43)
(53)
(57)
Income from Continuing Operations
562
618
663
672
691
678
719
637
544
540
258
224
113
55
98
160
228
245
277
Income to Minority Interest
(3)
(3)
(3)
(2)
(1)
(1)
0
1
0
0
0
0
(1)
(2)
(4)
(5)
(5)
(4)
(4)
Net Income (Common)
558
N/A
614
+10%
660
+7%
670
+1%
690
+3%
677
-2%
719
+6%
638
-11%
544
-15%
540
-1%
258
-52%
224
-13%
112
-50%
53
-53%
94
+76%
155
+65%
224
+45%
241
+8%
273
+13%
EPS (Diluted)
1.4
N/A
1.54
+10%
1.65
+7%
1.67
+1%
1.73
+4%
1.69
-2%
1.8
+7%
1.6
-11%
1.36
-15%
1.35
-1%
0.65
-52%
0.56
-14%
0.28
-50%
0.13
-54%
0.23
+77%
0.39
+70%
0.56
+44%
0.6
+7%
0.68
+13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett