Halo Microelectronics Co Ltd
SSE:688173
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Halo Microelectronics Co Ltd
SSE:688173
|
CN |
|
A
|
Alps Industries Ltd
NSE:ALPSINDUS
|
IN |
|
Hangzhou Zhongheng Electric Co Ltd
SZSE:002364
|
CN |
|
United Natural Foods Inc
NYSE:UNFI
|
US |
|
Sino Vision Worldwide Holdings Ltd
HKEX:8086
|
HK |
|
Kuangda Technology Group Co Ltd
SZSE:002516
|
CN |
|
G
|
Grand Industrial Holding Co Ltd
SZSE:000626
|
CN |
|
S
|
Skjern Bank A/S
LSE:0G19
|
DK |
|
B
|
Bajaj Housing Finance Ltd
NSE:BAJAJHFL
|
IN |
Income Statement
Earnings Waterfall
Halo Microelectronics Co Ltd
Income Statement
Halo Microelectronics Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
2
|
3
|
3
|
3
|
2
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
|
| Revenue |
370
N/A
|
456
+23%
|
463
+1%
|
613
+32%
|
550
-10%
|
578
+5%
|
559
-3%
|
450
-20%
|
430
-4%
|
490
+14%
|
482
-2%
|
452
-6%
|
345
-24%
|
546
+58%
|
600
+10%
|
782
+30%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(181)
|
(218)
|
(214)
|
(287)
|
(260)
|
(273)
|
(292)
|
(228)
|
(260)
|
(346)
|
(355)
|
(316)
|
(229)
|
(463)
|
(417)
|
(555)
|
|
| Gross Profit |
189
N/A
|
238
+26%
|
249
+5%
|
325
+31%
|
290
-11%
|
305
+5%
|
268
-12%
|
222
-17%
|
171
-23%
|
144
-16%
|
127
-12%
|
136
+7%
|
116
-15%
|
83
-28%
|
183
+120%
|
226
+24%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(296)
|
(316)
|
(228)
|
(296)
|
(265)
|
(297)
|
(308)
|
(353)
|
(358)
|
(358)
|
(264)
|
(296)
|
(329)
|
(408)
|
(488)
|
(492)
|
|
| Selling, General & Administrative |
(90)
|
(98)
|
(80)
|
(102)
|
(89)
|
(100)
|
(103)
|
(122)
|
(126)
|
(119)
|
(87)
|
(104)
|
(121)
|
(155)
|
(154)
|
(151)
|
|
| Research & Development |
(199)
|
(210)
|
(134)
|
(181)
|
(164)
|
(183)
|
(178)
|
(216)
|
(224)
|
(233)
|
(177)
|
(184)
|
(192)
|
(220)
|
(252)
|
(266)
|
|
| Depreciation & Amortization |
(8)
|
(12)
|
(18)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
|
| Other Operating Expenses |
1
|
4
|
4
|
(13)
|
(12)
|
(13)
|
2
|
(14)
|
(8)
|
(5)
|
0
|
(8)
|
(17)
|
4
|
(81)
|
(75)
|
|
| Operating Income |
(107)
N/A
|
(78)
+27%
|
21
N/A
|
29
+43%
|
25
-15%
|
8
-66%
|
(40)
N/A
|
(131)
-223%
|
(187)
-43%
|
(214)
-15%
|
(137)
+36%
|
(160)
-16%
|
(214)
-34%
|
(325)
-52%
|
(305)
+6%
|
(266)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
4
|
3
|
6
|
16
|
21
|
20
|
21
|
29
|
26
|
31
|
18
|
19
|
26
|
25
|
24
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
138
|
138
|
138
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(107)
N/A
|
(74)
+30%
|
24
N/A
|
36
+52%
|
40
+13%
|
30
-26%
|
(21)
N/A
|
28
N/A
|
(20)
N/A
|
(50)
-147%
|
(106)
-111%
|
(142)
-34%
|
(194)
-37%
|
(299)
-54%
|
(280)
+6%
|
(242)
+14%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
8
|
6
|
2
|
(1)
|
(11)
|
(11)
|
6
|
1
|
23
|
25
|
20
|
1
|
(3)
|
3
|
3
|
3
|
|
| Income from Continuing Operations |
(99)
|
(68)
|
26
|
35
|
29
|
19
|
(15)
|
29
|
2
|
(25)
|
(86)
|
(142)
|
(197)
|
(295)
|
(277)
|
(239)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
8
|
21
|
|
| Net Income (Common) |
(99)
N/A
|
(68)
+31%
|
26
N/A
|
35
+37%
|
29
-17%
|
19
-36%
|
(15)
N/A
|
29
N/A
|
2
-92%
|
(25)
N/A
|
(86)
-245%
|
(142)
-64%
|
(195)
-38%
|
(291)
-49%
|
(269)
+7%
|
(218)
+19%
|
|
| EPS (Diluted) |
-0.25
N/A
|
-0.17
+32%
|
0.07
N/A
|
0.09
+29%
|
0.07
-22%
|
0.04
-43%
|
-0.04
N/A
|
0.06
N/A
|
0
N/A
|
-0.06
N/A
|
-0.21
-250%
|
-0.35
-67%
|
-0.48
-37%
|
-0.74
-54%
|
-0.65
+12%
|
-0.53
+18%
|
|