Optowide Technologies Co Ltd
SSE:688195
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Optowide Technologies Co Ltd
SSE:688195
|
CN |
|
Westwing Group SE
XETRA:WEW
|
DE |
|
Copa Holdings SA
NYSE:CPA
|
PA |
|
K
|
KMI Wire and Cable Tbk PT
IDX:KBLI
|
ID |
|
Datronix Holdings Ltd
HKEX:889
|
HK |
|
C
|
China Medical System Holdings Ltd
HKEX:867
|
CN |
|
Centuria Capital Group
ASX:CNI
|
AU |
|
R
|
Revo Insurance SpA
MIL:REVO
|
IT |
|
R
|
Respiri Ltd
ASX:RSH
|
AU |
|
R
|
Rimbunan Sawit Bhd
KLSE:RSAWIT
|
MY |
|
P
|
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WSE:KMP
|
PL |
|
S
|
Suzhou Xingye Materials Technology Co Ltd
SSE:603928
|
CN |
|
Iriso Electronics Co Ltd
TSE:6908
|
JP |
|
U
|
unerry Inc
TSE:5034
|
JP |
|
Hyliion Holdings Corp
NYSE:HYLN
|
US |
|
Latrobe Magnesium Ltd
ASX:LMG
|
AU |
Income Statement
Earnings Waterfall
Optowide Technologies Co Ltd
Income Statement
Optowide Technologies Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
2
|
3
|
4
|
5
|
4
|
3
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
0
|
|
| Revenue |
280
N/A
|
287
+2%
|
303
+6%
|
324
+7%
|
336
+4%
|
346
+3%
|
344
0%
|
344
0%
|
343
0%
|
329
-4%
|
340
+3%
|
356
+5%
|
385
+8%
|
425
+11%
|
445
+5%
|
464
+4%
|
497
+7%
|
538
+8%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(177)
|
(184)
|
(203)
|
(223)
|
(231)
|
(242)
|
(235)
|
(241)
|
(244)
|
(234)
|
(236)
|
(243)
|
(250)
|
(269)
|
(279)
|
(293)
|
(313)
|
(336)
|
|
| Gross Profit |
103
N/A
|
103
+0%
|
100
-3%
|
101
+1%
|
105
+4%
|
104
-1%
|
109
+5%
|
104
-5%
|
99
-5%
|
94
-5%
|
104
+10%
|
113
+8%
|
134
+19%
|
157
+16%
|
166
+6%
|
172
+4%
|
183
+7%
|
202
+10%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(42)
|
(47)
|
(48)
|
(47)
|
(51)
|
(51)
|
(58)
|
(56)
|
(58)
|
(58)
|
(68)
|
(72)
|
(79)
|
(87)
|
(100)
|
(100)
|
(108)
|
(118)
|
|
| Selling, General & Administrative |
(22)
|
(25)
|
(25)
|
(28)
|
(29)
|
(28)
|
(26)
|
(29)
|
(30)
|
(31)
|
(30)
|
(40)
|
(43)
|
(47)
|
(48)
|
(52)
|
(56)
|
(61)
|
|
| Research & Development |
(25)
|
(27)
|
(19)
|
(26)
|
(26)
|
(27)
|
(23)
|
(31)
|
(31)
|
(32)
|
(27)
|
(37)
|
(41)
|
(44)
|
(37)
|
(50)
|
(54)
|
(60)
|
|
| Depreciation & Amortization |
0
|
0
|
(10)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
5
|
5
|
7
|
6
|
3
|
4
|
4
|
4
|
3
|
5
|
4
|
5
|
5
|
3
|
4
|
2
|
3
|
4
|
|
| Operating Income |
61
N/A
|
56
-7%
|
52
-7%
|
54
+3%
|
54
+0%
|
53
-1%
|
51
-4%
|
48
-6%
|
41
-14%
|
36
-12%
|
36
-1%
|
40
+13%
|
55
+37%
|
69
+25%
|
66
-5%
|
71
+8%
|
75
+6%
|
84
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
1
|
4
|
6
|
7
|
8
|
11
|
10
|
8
|
12
|
8
|
10
|
10
|
5
|
3
|
8
|
7
|
5
|
5
|
|
| Non-Reccuring Items |
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
61
N/A
|
59
-4%
|
57
-3%
|
60
+5%
|
62
+3%
|
64
+3%
|
61
-5%
|
56
-7%
|
53
-6%
|
45
-16%
|
43
-4%
|
47
+10%
|
56
+19%
|
68
+20%
|
72
+7%
|
76
+6%
|
79
+4%
|
89
+12%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(5)
|
(5)
|
(10)
|
|
| Income from Continuing Operations |
55
|
54
|
52
|
55
|
56
|
58
|
58
|
55
|
52
|
45
|
41
|
45
|
53
|
65
|
68
|
72
|
74
|
79
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
|
| Net Income (Common) |
55
N/A
|
54
-3%
|
52
-3%
|
55
+5%
|
56
+3%
|
58
+3%
|
58
+0%
|
55
-7%
|
52
-5%
|
45
-14%
|
42
-7%
|
46
+11%
|
54
+17%
|
66
+22%
|
69
+5%
|
71
+3%
|
73
+3%
|
78
+6%
|
|
| EPS (Diluted) |
0.41
N/A
|
0.44
+7%
|
0.43
-2%
|
0.43
N/A
|
0.45
+5%
|
0.46
+2%
|
0.45
-2%
|
0.43
-4%
|
0.41
-5%
|
0.35
-15%
|
0.32
-9%
|
0.36
+12%
|
0.42
+17%
|
0.52
+24%
|
0.54
+4%
|
0.56
+4%
|
0.57
+2%
|
0.6
+5%
|
|