Longyan Zhuoyue New Energy Co Ltd
SSE:688196
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Longyan Zhuoyue New Energy Co Ltd
SSE:688196
|
CN |
|
T
|
Teikoku Electric Mfg. Co Ltd
TSE:6333
|
JP |
Balance Sheet
Balance Sheet Decomposition
Longyan Zhuoyue New Energy Co Ltd
Longyan Zhuoyue New Energy Co Ltd
Balance Sheet
Longyan Zhuoyue New Energy Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
123
|
62
|
224
|
337
|
300
|
323
|
723
|
267
|
250
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
323
|
723
|
267
|
250
|
|
| Cash Equivalents |
123
|
62
|
224
|
337
|
300
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1 069
|
510
|
154
|
639
|
74
|
495
|
|
| Total Receivables |
54
|
150
|
38
|
51
|
92
|
279
|
80
|
59
|
157
|
|
| Accounts Receivables |
27
|
109
|
0
|
38
|
78
|
258
|
1
|
3
|
47
|
|
| Other Receivables |
27
|
41
|
38
|
13
|
14
|
22
|
78
|
55
|
111
|
|
| Inventory |
117
|
165
|
194
|
223
|
203
|
441
|
473
|
930
|
953
|
|
| Other Current Assets |
4
|
1
|
4
|
26
|
14
|
29
|
7
|
19
|
23
|
|
| Total Current Assets |
298
|
379
|
460
|
1 707
|
1 118
|
1 227
|
1 922
|
1 349
|
1 878
|
|
| PP&E Net |
260
|
268
|
314
|
358
|
506
|
597
|
749
|
786
|
964
|
|
| PP&E Gross |
260
|
268
|
314
|
358
|
506
|
597
|
749
|
786
|
964
|
|
| Accumulated Depreciation |
153
|
178
|
205
|
227
|
225
|
276
|
340
|
420
|
508
|
|
| Intangible Assets |
34
|
34
|
33
|
51
|
51
|
51
|
103
|
100
|
97
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Long-Term Assets |
11
|
14
|
11
|
10
|
611
|
698
|
212
|
831
|
625
|
|
| Total Assets |
603
N/A
|
694
+15%
|
818
+18%
|
2 126
+160%
|
2 286
+8%
|
2 573
+13%
|
2 985
+16%
|
3 066
+3%
|
3 566
+16%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
7
|
7
|
11
|
14
|
14
|
15
|
55
|
35
|
48
|
|
| Accrued Liabilities |
19
|
27
|
20
|
17
|
29
|
42
|
20
|
14
|
26
|
|
| Short-Term Debt |
9
|
35
|
35
|
0
|
0
|
0
|
54
|
0
|
197
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
13
|
12
|
41
|
115
|
|
| Other Current Liabilities |
9
|
3
|
83
|
12
|
6
|
9
|
6
|
5
|
9
|
|
| Total Current Liabilities |
44
|
72
|
149
|
43
|
49
|
79
|
147
|
96
|
395
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
17
|
49
|
284
|
363
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Other Liabilities |
87
|
85
|
17
|
14
|
13
|
6
|
5
|
4
|
15
|
|
| Total Liabilities |
131
N/A
|
157
+20%
|
167
+6%
|
58
-65%
|
63
+9%
|
102
+64%
|
202
+97%
|
386
+91%
|
774
+100%
|
|
| Equity | ||||||||||
| Common Stock |
90
|
90
|
90
|
120
|
120
|
120
|
120
|
120
|
120
|
|
| Retained Earnings |
295
|
359
|
473
|
689
|
845
|
1 091
|
1 405
|
1 297
|
1 414
|
|
| Additional Paid In Capital |
88
|
88
|
88
|
1 259
|
1 259
|
1 259
|
1 259
|
1 259
|
1 259
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Total Equity |
473
N/A
|
538
+14%
|
651
+21%
|
2 068
+217%
|
2 224
+8%
|
2 470
+11%
|
2 784
+13%
|
2 680
-4%
|
2 793
+4%
|
|
| Total Liabilities & Equity |
603
N/A
|
694
+15%
|
818
+18%
|
2 126
+160%
|
2 286
+8%
|
2 573
+13%
|
2 985
+16%
|
3 066
+3%
|
3 566
+16%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
90
|
90
|
90
|
120
|
120
|
120
|
120
|
120
|
120
|
|