Wuxi Taclink Optoelectronics Technology Co Ltd
SSE:688205
Intrinsic Value
The intrinsic value of one Wuxi Taclink Optoelectronics Technology Co Ltd stock under the Base Case scenario is 63.2 CNY. Compared to the current market price of 68.01 CNY, Wuxi Taclink Optoelectronics Technology Co Ltd is Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Wuxi Taclink Optoelectronics Technology Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Wuxi Taclink Optoelectronics Technology Co Ltd
Balance Sheet Decomposition
Wuxi Taclink Optoelectronics Technology Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 480.7m |
Other Current Assets | 380.8m |
Non-Current Assets | 341.6m |
Long-Term Investments | 85.2m |
PP&E | 207.3m |
Intangibles | 2m |
Other Non-Current Assets | 47.1m |
Free Cash Flow Analysis
Wuxi Taclink Optoelectronics Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Wuxi Taclink Optoelectronics Technology Co Ltd
Revenue
|
870.4m
CNY
|
Cost of Revenue
|
-620.6m
CNY
|
Gross Profit
|
249.8m
CNY
|
Operating Expenses
|
-164m
CNY
|
Operating Income
|
85.8m
CNY
|
Other Expenses
|
16.2m
CNY
|
Net Income
|
102.1m
CNY
|
Profitability Score
Profitability Due Diligence
Wuxi Taclink Optoelectronics Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi Taclink Optoelectronics Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi Taclink Optoelectronics Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi Taclink Optoelectronics Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi Taclink Optoelectronics Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Wuxi Taclink Optoelectronics Technology Co Ltd is 87.57 CNY with a low forecast of 86.71 CNY and a high forecast of 90.14 CNY.
Dividends
Current shareholder yield for Wuxi Taclink Optoelectronics Technology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Wuxi Taclink Optoelectronics Technology Co Ltd stock under the Base Case scenario is 63.2 CNY.
Compared to the current market price of 68.01 CNY, Wuxi Taclink Optoelectronics Technology Co Ltd is Overvalued by 7%.