B

Beijing Deep Glint Technology Co Ltd
SSE:688207

Watchlist Manager
Beijing Deep Glint Technology Co Ltd
SSE:688207
Watchlist
Price: 14.72 CNY 2.36% Market Closed
Market Cap: ¥3.8B

Income Statement

Earnings Waterfall
Beijing Deep Glint Technology Co Ltd

Income Statement
Beijing Deep Glint Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1
0
1
2
2
2
1
1
1
2
3
4
4
3
3
0
Revenue
239
N/A
306
+28%
294
-4%
329
+12%
339
+3%
350
+3%
354
+1%
367
+4%
293
-20%
262
-10%
136
-48%
156
+15%
98
-37%
117
+19%
94
-20%
108
+15%
Gross Profit
Cost of Revenue
(75)
(110)
(132)
(146)
(158)
(162)
(151)
(161)
(119)
(117)
(63)
(72)
(52)
(57)
(53)
(58)
Gross Profit
164
N/A
196
+19%
162
-17%
184
+13%
181
-2%
188
+4%
203
+8%
206
+2%
173
-16%
146
-16%
73
-50%
84
+16%
46
-45%
60
+30%
41
-32%
51
+24%
Operating Income
Operating Expenses
(277)
(336)
(234)
(228)
(219)
(215)
(215)
(214)
(186)
(280)
(224)
(296)
(299)
(300)
(295)
(288)
Selling, General & Administrative
(162)
(193)
(126)
(124)
(120)
(113)
(109)
(100)
(78)
(97)
(76)
(100)
(103)
(105)
(119)
(125)
Research & Development
(55)
(83)
(115)
(120)
(123)
(128)
(124)
(139)
(123)
(171)
(151)
(201)
(199)
(167)
(177)
(163)
Depreciation & Amortization
0
0
(11)
0
0
0
(13)
0
0
(22)
0
0
0
(32)
0
0
Other Operating Expenses
(60)
(60)
18
16
24
25
31
25
15
11
3
4
3
5
1
0
Operating Income
(113)
N/A
(141)
-25%
(72)
+49%
(45)
+38%
(38)
+15%
(27)
+29%
(12)
+55%
(8)
+33%
(13)
-53%
(134)
-968%
(152)
-13%
(212)
-40%
(253)
-19%
(240)
+5%
(254)
-6%
(238)
+6%
Pre-Tax Income
Interest Income Expense
28
29
4
4
14
24
34
43
33
44
32
42
42
36
31
30
Non-Reccuring Items
0
0
(0)
0
0
0
(0)
0
0
(0)
0
0
0
0
1
2
Total Other Income
(0)
(0)
(0)
(0)
(0)
3
3
3
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(1)
Pre-Tax Income
(85)
N/A
(112)
-32%
(69)
+39%
(41)
+41%
(24)
+40%
(0)
+98%
24
N/A
38
+57%
20
-47%
(90)
N/A
(120)
-32%
(170)
-42%
(210)
-24%
(204)
+3%
(224)
-10%
(207)
+8%
Net Income
Tax Provision
0
0
0
0
0
0
8
8
8
(0)
0
(0)
(0)
(9)
(8)
(8)
Income from Continuing Operations
(85)
(112)
(69)
(41)
(24)
(0)
32
46
28
(90)
(120)
(170)
(210)
(212)
(232)
(215)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
3
2
Net Income (Common)
(84)
N/A
(112)
-32%
(68)
+39%
(41)
+41%
(24)
+41%
(0)
+100%
33
N/A
46
+42%
28
-39%
(90)
N/A
(120)
-32%
(170)
-43%
(211)
-24%
(212)
0%
(229)
-8%
(214)
+7%
EPS (Diluted)
-0.9
N/A
-0.6
+33%
-0.26
+57%
-0.21
+19%
-0.13
+38%
0
N/A
0.13
N/A
0.18
+38%
0.12
-33%
-0.35
N/A
-0.46
-31%
-0.65
-41%
-0.81
-25%
-0.82
-1%
-0.88
-7%
-0.82
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett