Beijing Deep Glint Technology Co Ltd
SSE:688207
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Beijing Deep Glint Technology Co Ltd
SSE:688207
|
CN |
|
Grupo Ezentis SA
LSE:0QIH
|
ES |
|
B
|
Beijing Fourth Paradigm Technology Co Ltd
HKEX:6682
|
CN |
|
Ondeck Co Ltd
TSE:7360
|
JP |
|
N
|
Numinus Wellness Inc
TSX:NUMI
|
CA |
|
Darling Ingredients Inc
NYSE:DAR
|
US |
|
Fubon Financial Holding Co Ltd
TWSE:2881
|
TW |
|
K
|
Kontron AG
XETRA:KTN
|
AT |
|
A
|
Al Rajhi REIT
SAU:4340
|
SA |
|
Doyen International Holdings Ltd
HKEX:668
|
HK |
Income Statement
Earnings Waterfall
Beijing Deep Glint Technology Co Ltd
Income Statement
Beijing Deep Glint Technology Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
3
|
3
|
0
|
|
| Revenue |
239
N/A
|
306
+28%
|
294
-4%
|
329
+12%
|
339
+3%
|
350
+3%
|
354
+1%
|
367
+4%
|
293
-20%
|
262
-10%
|
136
-48%
|
156
+15%
|
98
-37%
|
117
+19%
|
94
-20%
|
108
+15%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(75)
|
(110)
|
(132)
|
(146)
|
(158)
|
(162)
|
(151)
|
(161)
|
(119)
|
(117)
|
(63)
|
(72)
|
(52)
|
(57)
|
(53)
|
(58)
|
|
| Gross Profit |
164
N/A
|
196
+19%
|
162
-17%
|
184
+13%
|
181
-2%
|
188
+4%
|
203
+8%
|
206
+2%
|
173
-16%
|
146
-16%
|
73
-50%
|
84
+16%
|
46
-45%
|
60
+30%
|
41
-32%
|
51
+24%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(277)
|
(336)
|
(234)
|
(228)
|
(219)
|
(215)
|
(215)
|
(214)
|
(186)
|
(280)
|
(224)
|
(296)
|
(299)
|
(300)
|
(295)
|
(288)
|
|
| Selling, General & Administrative |
(162)
|
(193)
|
(126)
|
(124)
|
(120)
|
(113)
|
(109)
|
(100)
|
(78)
|
(97)
|
(76)
|
(100)
|
(103)
|
(105)
|
(119)
|
(125)
|
|
| Research & Development |
(55)
|
(83)
|
(115)
|
(120)
|
(123)
|
(128)
|
(124)
|
(139)
|
(123)
|
(171)
|
(151)
|
(201)
|
(199)
|
(167)
|
(177)
|
(163)
|
|
| Depreciation & Amortization |
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
|
| Other Operating Expenses |
(60)
|
(60)
|
18
|
16
|
24
|
25
|
31
|
25
|
15
|
11
|
3
|
4
|
3
|
5
|
1
|
0
|
|
| Operating Income |
(113)
N/A
|
(141)
-25%
|
(72)
+49%
|
(45)
+38%
|
(38)
+15%
|
(27)
+29%
|
(12)
+55%
|
(8)
+33%
|
(13)
-53%
|
(134)
-968%
|
(152)
-13%
|
(212)
-40%
|
(253)
-19%
|
(240)
+5%
|
(254)
-6%
|
(238)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
28
|
29
|
4
|
4
|
14
|
24
|
34
|
43
|
33
|
44
|
32
|
42
|
42
|
36
|
31
|
30
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
(85)
N/A
|
(112)
-32%
|
(69)
+39%
|
(41)
+41%
|
(24)
+40%
|
(0)
+98%
|
24
N/A
|
38
+57%
|
20
-47%
|
(90)
N/A
|
(120)
-32%
|
(170)
-42%
|
(210)
-24%
|
(204)
+3%
|
(224)
-10%
|
(207)
+8%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
(0)
|
0
|
(0)
|
(0)
|
(9)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
(85)
|
(112)
|
(69)
|
(41)
|
(24)
|
(0)
|
32
|
46
|
28
|
(90)
|
(120)
|
(170)
|
(210)
|
(212)
|
(232)
|
(215)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
3
|
2
|
|
| Net Income (Common) |
(84)
N/A
|
(112)
-32%
|
(68)
+39%
|
(41)
+41%
|
(24)
+41%
|
(0)
+100%
|
33
N/A
|
46
+42%
|
28
-39%
|
(90)
N/A
|
(120)
-32%
|
(170)
-43%
|
(211)
-24%
|
(212)
0%
|
(229)
-8%
|
(214)
+7%
|
|
| EPS (Diluted) |
-0.9
N/A
|
-0.6
+33%
|
-0.26
+57%
|
-0.21
+19%
|
-0.13
+38%
|
0
N/A
|
0.13
N/A
|
0.18
+38%
|
0.12
-33%
|
-0.35
N/A
|
-0.46
-31%
|
-0.65
-41%
|
-0.81
-25%
|
-0.82
-1%
|
-0.88
-7%
|
-0.82
+7%
|
|