Autel Intelligent Technology Corp Ltd
SSE:688208
Autel Intelligent Technology Corp Ltd
SSE:688208
Price:
36.3
CNY
2.89%
Market Closed
Market Cap:
¥24.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Autel Intelligent Technology Corp Ltd
SSE:688208
|
CN |
|
Castrol India Ltd
NSE:CASTROLIND
|
IN |
Income Statement
Earnings Waterfall
Autel Intelligent Technology Corp Ltd
Autel Intelligent Technology Corp Ltd
Income Statement
Autel Intelligent Technology Corp Ltd
Autel Intelligent Technology Corp Ltd
Currency: CNY
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
3
|
0
|
0
|
1
|
4
|
0
|
0
|
11
|
12
|
14
|
17
|
24
|
42
|
56
|
68
|
69
|
67
|
69
|
71
|
71
|
70
|
70
|
0
|
0
|
75
|
|
| Revenue |
1 019
N/A
|
1 073
+5%
|
1 196
+11%
|
1 229
+3%
|
1 258
+2%
|
1 429
+14%
|
1 578
+10%
|
1 752
+11%
|
2 029
+16%
|
2 139
+5%
|
2 254
+5%
|
2 313
+3%
|
2 241
-3%
|
2 163
-3%
|
2 266
+5%
|
2 458
+9%
|
2 680
+9%
|
2 911
+9%
|
3 251
+12%
|
3 408
+5%
|
3 645
+7%
|
3 866
+6%
|
3 932
+2%
|
4 163
+6%
|
4 436
+7%
|
4 625
+4%
|
4 833
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(416)
|
(424)
|
(456)
|
(478)
|
(479)
|
(536)
|
(571)
|
(646)
|
(801)
|
(893)
|
(960)
|
(1 009)
|
(961)
|
(913)
|
(1 002)
|
(1 076)
|
(1 226)
|
(1 352)
|
(1 542)
|
(1 561)
|
(1 625)
|
(1 720)
|
(1 850)
|
(1 880)
|
(2 041)
|
(2 105)
|
(2 134)
|
|
| Gross Profit |
603
N/A
|
649
+7%
|
740
+14%
|
751
+2%
|
779
+4%
|
893
+15%
|
1 007
+13%
|
1 105
+10%
|
1 228
+11%
|
1 246
+1%
|
1 293
+4%
|
1 304
+1%
|
1 280
-2%
|
1 250
-2%
|
1 264
+1%
|
1 383
+9%
|
1 454
+5%
|
1 559
+7%
|
1 709
+10%
|
1 847
+8%
|
2 020
+9%
|
2 146
+6%
|
2 082
-3%
|
2 283
+10%
|
2 395
+5%
|
2 519
+5%
|
2 698
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(323)
|
(340)
|
(403)
|
(408)
|
(437)
|
(481)
|
(559)
|
(628)
|
(703)
|
(802)
|
(897)
|
(936)
|
(1 021)
|
(1 091)
|
(1 123)
|
(1 167)
|
(1 184)
|
(1 194)
|
(1 288)
|
(1 377)
|
(1 464)
|
(1 485)
|
(1 509)
|
(1 634)
|
(1 676)
|
(1 707)
|
(1 753)
|
|
| Selling, General & Administrative |
(230)
|
(239)
|
(269)
|
(271)
|
(276)
|
(299)
|
(330)
|
(373)
|
(407)
|
(450)
|
(480)
|
(528)
|
(578)
|
(625)
|
(578)
|
(626)
|
(646)
|
(666)
|
(761)
|
(812)
|
(851)
|
(846)
|
(885)
|
(922)
|
(958)
|
(969)
|
(980)
|
|
| Research & Development |
(134)
|
(146)
|
(161)
|
(176)
|
(205)
|
(233)
|
(260)
|
(329)
|
(372)
|
(432)
|
(452)
|
(497)
|
(520)
|
(538)
|
(491)
|
(572)
|
(562)
|
(544)
|
(461)
|
(552)
|
(590)
|
(596)
|
(549)
|
(677)
|
(709)
|
(766)
|
(662)
|
|
| Depreciation & Amortization |
0
|
(10)
|
(21)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(169)
|
|
| Other Operating Expenses |
41
|
56
|
48
|
38
|
44
|
51
|
57
|
74
|
76
|
81
|
94
|
88
|
77
|
72
|
52
|
31
|
23
|
17
|
51
|
(13)
|
(22)
|
(42)
|
54
|
(35)
|
(9)
|
28
|
57
|
|
| Operating Income |
280
N/A
|
309
+10%
|
337
+9%
|
342
+2%
|
342
0%
|
412
+20%
|
448
+9%
|
477
+7%
|
525
+10%
|
444
-15%
|
397
-11%
|
368
-7%
|
259
-30%
|
159
-39%
|
141
-11%
|
216
+53%
|
270
+25%
|
365
+35%
|
421
+15%
|
469
+11%
|
557
+19%
|
661
+19%
|
572
-13%
|
649
+13%
|
719
+11%
|
813
+13%
|
945
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
22
|
(12)
|
4
|
26
|
20
|
23
|
34
|
34
|
27
|
14
|
0
|
(10)
|
2
|
41
|
50
|
6
|
47
|
(17)
|
0
|
0
|
50
|
44
|
(23)
|
98
|
59
|
91
|
82
|
|
| Non-Reccuring Items |
2
|
2
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(1)
|
1
|
0
|
0
|
(1)
|
1
|
0
|
0
|
94
|
(1)
|
0
|
0
|
30
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(27)
|
(27)
|
(26)
|
(14)
|
(14)
|
(15)
|
(15)
|
(1)
|
(1)
|
(1)
|
(1)
|
(253)
|
(254)
|
(253)
|
(254)
|
(7)
|
(11)
|
(11)
|
(10)
|
22
|
|
| Pre-Tax Income |
304
N/A
|
298
-2%
|
342
+15%
|
369
+8%
|
362
-2%
|
435
+20%
|
455
+4%
|
484
+7%
|
525
+8%
|
432
-18%
|
383
-11%
|
344
-10%
|
247
-28%
|
186
-25%
|
188
+1%
|
221
+17%
|
315
+43%
|
347
+10%
|
167
-52%
|
217
+30%
|
353
+63%
|
452
+28%
|
637
+41%
|
735
+15%
|
767
+4%
|
894
+17%
|
1 079
+21%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
13
|
7
|
(15)
|
(23)
|
(14)
|
(27)
|
(21)
|
(3)
|
(19)
|
25
|
55
|
48
|
46
|
13
|
(107)
|
(139)
|
(134)
|
(128)
|
(27)
|
(26)
|
(39)
|
(49)
|
(77)
|
(104)
|
(112)
|
(136)
|
(189)
|
|
| Income from Continuing Operations |
317
|
306
|
327
|
345
|
348
|
409
|
433
|
482
|
505
|
456
|
439
|
392
|
293
|
199
|
82
|
82
|
181
|
219
|
140
|
191
|
315
|
402
|
560
|
631
|
655
|
757
|
890
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
29
|
24
|
47
|
40
|
41
|
62
|
52
|
81
|
84
|
80
|
76
|
45
|
|
| Net Income (Common) |
317
N/A
|
306
-4%
|
327
+7%
|
345
+6%
|
348
+1%
|
409
+17%
|
433
+6%
|
482
+11%
|
505
+5%
|
456
-10%
|
439
-4%
|
392
-11%
|
293
-25%
|
199
-32%
|
102
-49%
|
111
+8%
|
205
+86%
|
266
+30%
|
179
-33%
|
232
+29%
|
377
+62%
|
454
+20%
|
641
+41%
|
716
+12%
|
735
+3%
|
833
+13%
|
936
+12%
|
|
| EPS (Diluted) |
0.53
N/A
|
0.51
-4%
|
0.54
+6%
|
0.56
+4%
|
0.52
-7%
|
0.61
+17%
|
0.65
+7%
|
0.71
+9%
|
0.75
+6%
|
0.68
-9%
|
0.65
-4%
|
0.58
-11%
|
0.43
-26%
|
0.29
-33%
|
0.15
-48%
|
0.15
N/A
|
0.28
+87%
|
0.36
+29%
|
0.27
-25%
|
0.34
+26%
|
0.53
+56%
|
0.66
+25%
|
0.95
+44%
|
1.05
+11%
|
1.1
+5%
|
1.27
+15%
|
1.25
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
