Orinko Advanced Plastics Co Ltd
SSE:688219
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Orinko Advanced Plastics Co Ltd
SSE:688219
|
CN |
|
B
|
Bank of Tianjin Co Ltd
HKEX:1578
|
CN |
|
Nexteer Automotive Group Ltd
HKEX:1316
|
US |
|
Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819
|
CN |
|
R
|
Redelfi SpA
MIL:RDF
|
IT |
|
SiS International Holdings Ltd
HKEX:529
|
HK |
|
S
|
Steve Leung Design Group Ltd
HKEX:2262
|
HK |
|
C
|
Cutia Therapeutics
HKEX:2487
|
CN |
|
B
|
Banco Santander Brasil SA
BOVESPA:SANB3
|
BR |
Income Statement
Earnings Waterfall
Orinko Advanced Plastics Co Ltd
Income Statement
Orinko Advanced Plastics Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
66
|
68
|
69
|
69
|
68
|
69
|
72
|
40
|
38
|
55
|
75
|
72
|
0
|
0
|
|
| Revenue |
4 901
N/A
|
5 134
+5%
|
5 136
+0%
|
5 264
+2%
|
5 179
-2%
|
5 024
-3%
|
5 183
+3%
|
2 609
-50%
|
2 731
+5%
|
4 290
+57%
|
6 088
+42%
|
6 280
+3%
|
6 378
+2%
|
6 518
+2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(4 450)
|
(4 686)
|
(4 723)
|
(4 831)
|
(4 648)
|
(4 524)
|
(4 587)
|
(2 252)
|
(2 374)
|
(3 726)
|
(5 277)
|
(5 477)
|
(5 560)
|
(5 679)
|
|
| Gross Profit |
451
N/A
|
448
-1%
|
413
-8%
|
433
+5%
|
531
+23%
|
500
-6%
|
597
+19%
|
357
-40%
|
357
0%
|
565
+58%
|
811
+44%
|
803
-1%
|
818
+2%
|
839
+3%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(361)
|
(351)
|
(332)
|
(348)
|
(422)
|
(399)
|
(450)
|
(230)
|
(211)
|
(342)
|
(549)
|
(530)
|
(546)
|
(565)
|
|
| Selling, General & Administrative |
(182)
|
(173)
|
(157)
|
(157)
|
(208)
|
(207)
|
(239)
|
(138)
|
(136)
|
(227)
|
(334)
|
(342)
|
(347)
|
(340)
|
|
| Research & Development |
(181)
|
(203)
|
(209)
|
(218)
|
(197)
|
(204)
|
(215)
|
(117)
|
(118)
|
(188)
|
(259)
|
(282)
|
(294)
|
(301)
|
|
| Depreciation & Amortization |
(31)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
32
|
25
|
34
|
27
|
19
|
12
|
4
|
26
|
43
|
73
|
90
|
94
|
95
|
76
|
|
| Operating Income |
90
N/A
|
97
+9%
|
81
-17%
|
84
+5%
|
109
+29%
|
101
-7%
|
147
+45%
|
127
-13%
|
146
+15%
|
223
+53%
|
262
+18%
|
273
+4%
|
272
-1%
|
275
+1%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(60)
|
(66)
|
(64)
|
(65)
|
(69)
|
(77)
|
(71)
|
(30)
|
(40)
|
(58)
|
(64)
|
(73)
|
(70)
|
(68)
|
|
| Non-Reccuring Items |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
7
|
4
|
2
|
3
|
3
|
4
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
|
| Pre-Tax Income |
37
N/A
|
39
+4%
|
21
-45%
|
22
+6%
|
43
+94%
|
28
-35%
|
80
+186%
|
98
+22%
|
105
+8%
|
164
+56%
|
198
+21%
|
200
+1%
|
202
+1%
|
207
+2%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
17
|
19
|
25
|
32
|
14
|
15
|
8
|
(6)
|
(5)
|
(7)
|
3
|
4
|
4
|
3
|
|
| Income from Continuing Operations |
54
|
57
|
46
|
55
|
57
|
43
|
89
|
92
|
100
|
157
|
200
|
204
|
206
|
210
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
2
|
3
|
4
|
(2)
|
(5)
|
(4)
|
(6)
|
(4)
|
(3)
|
(2)
|
|
| Net Income (Common) |
54
N/A
|
57
+6%
|
46
-19%
|
56
+20%
|
59
+7%
|
46
-22%
|
93
+101%
|
90
-2%
|
95
+5%
|
152
+60%
|
194
+27%
|
200
+3%
|
204
+2%
|
208
+2%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.13
+8%
|
0.1
-23%
|
0.12
+20%
|
0.13
+8%
|
0.1
-23%
|
0.12
+20%
|
0.2
+67%
|
0.21
+5%
|
0.33
+57%
|
0.42
+27%
|
0.42
N/A
|
0.42
N/A
|
0.42
N/A
|
|