F

Frontier Biotechnologies Inc
SSE:688221

Watchlist Manager
Frontier Biotechnologies Inc
SSE:688221
Watchlist
Price: 21.62 CNY -11.39% Market Closed
Market Cap: ¥8.1B

Relative Value

The Relative Value of one Frontier Biotechnologies Inc stock under the Base Case scenario is 5.42 CNY. Compared to the current market price of 21.62 CNY, Frontier Biotechnologies Inc is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.42 CNY
Overvaluation 75%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Frontier Biotechnologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Frontier Biotechnologies Inc
SSE:688221
8.1B CNY 60.9 -42.7 -32.3 -32.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 643 258.8 -159 901.4 -194 171.3 -191 955.6
US
Abbvie Inc
NYSE:ABBV
400.4B USD 6.8 171.5 16.6 23.5
US
Amgen Inc
NASDAQ:AMGN
185.5B USD 5.2 26.7 19 19
US
Gilead Sciences Inc
NASDAQ:GILD
177.3B USD 6.2 22.2 15.1 15.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
120.1B USD 10.2 32.5 23.9 25
US
Epizyme Inc
F:EPE
94.1B EUR 2 094 -534.3 -581.8 -566.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.4B USD 5.6 17.8 15.1 17.2
AU
CSL Ltd
ASX:CSL
86.7B AUD 3.9 20.1 13.4 16.8
NL
argenx SE
XBRU:ARGX
43.5B EUR 14.4 33.8 57.7 59.3
US
Seagen Inc
F:SGT
39.3B EUR 20.2 -61.8 -66.7 -60.2
P/S Multiple
Revenue Growth P/S to Growth
CN
F
Frontier Biotechnologies Inc
SSE:688221
Average P/S: 3 058 680.6
60.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 643 258.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.8
9%
0.8
US
Amgen Inc
NASDAQ:AMGN
5.2
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
6.2
4%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.2
10%
1
US
E
Epizyme Inc
F:EPE
2 094
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
8%
0.7
AU
CSL Ltd
ASX:CSL
3.9
5%
0.8
NL
argenx SE
XBRU:ARGX
14.4
49%
0.3
US
S
Seagen Inc
F:SGT
20.2
30%
0.7
P/E Multiple
Earnings Growth PEG
CN
F
Frontier Biotechnologies Inc
SSE:688221
Average P/E: 46.4
Negative Multiple: -42.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -159 901.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
171.5
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
26.7
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
22.2
191%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -534.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
9%
2
AU
CSL Ltd
ASX:CSL
20.1
11%
1.8
NL
argenx SE
XBRU:ARGX
33.8
42%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
F
Frontier Biotechnologies Inc
SSE:688221
Average EV/EBITDA: 23
Negative Multiple: -32.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 171.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.6
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
19
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
15.1
7%
2.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.1
24%
0.6
AU
CSL Ltd
ASX:CSL
13.4
8%
1.7
NL
argenx SE
XBRU:ARGX
57.7
810%
0.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
F
Frontier Biotechnologies Inc
SSE:688221
Average EV/EBIT: 25.1
Negative Multiple: -32.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -191 955.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.5
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
19
20%
1
US
Gilead Sciences Inc
NASDAQ:GILD
15.1
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -566.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
23%
0.7
AU
CSL Ltd
ASX:CSL
16.8
11%
1.5
NL
argenx SE
XBRU:ARGX
59.3
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.2 N/A N/A