Wetown Electric Group Co Ltd
SSE:688226
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wetown Electric Group Co Ltd
SSE:688226
|
CN |
|
Lawson Inc
TSE:2651
|
JP |
Income Statement
Earnings Waterfall
Wetown Electric Group Co Ltd
Income Statement
Wetown Electric Group Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
12
|
13
|
14
|
19
|
19
|
21
|
29
|
32
|
34
|
42
|
38
|
45
|
48
|
0
|
|
| Revenue |
1 318
N/A
|
1 433
+9%
|
1 457
+2%
|
1 636
+12%
|
1 738
+6%
|
1 934
+11%
|
2 521
+30%
|
2 848
+13%
|
3 212
+13%
|
3 666
+14%
|
3 585
-2%
|
3 481
-3%
|
3 559
+2%
|
3 361
-6%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 077)
|
(1 177)
|
(1 191)
|
(1 329)
|
(1 426)
|
(1 588)
|
(2 078)
|
(2 345)
|
(2 647)
|
(3 049)
|
(2 999)
|
(2 935)
|
(3 074)
|
(2 934)
|
|
| Gross Profit |
241
N/A
|
255
+6%
|
266
+4%
|
307
+15%
|
311
+1%
|
346
+11%
|
443
+28%
|
503
+14%
|
565
+12%
|
617
+9%
|
586
-5%
|
546
-7%
|
485
-11%
|
426
-12%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(156)
|
(170)
|
(176)
|
(216)
|
(216)
|
(238)
|
(292)
|
(316)
|
(341)
|
(357)
|
(338)
|
(371)
|
(312)
|
(307)
|
|
| Selling, General & Administrative |
(117)
|
(125)
|
(127)
|
(149)
|
(155)
|
(174)
|
(212)
|
(228)
|
(253)
|
(266)
|
(256)
|
(245)
|
(229)
|
(225)
|
|
| Research & Development |
(40)
|
(47)
|
(51)
|
(53)
|
(63)
|
(67)
|
(82)
|
(87)
|
(107)
|
(112)
|
(109)
|
(98)
|
(94)
|
(99)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
|
| Other Operating Expenses |
2
|
2
|
2
|
(4)
|
3
|
3
|
2
|
13
|
19
|
21
|
26
|
(8)
|
12
|
16
|
|
| Operating Income |
86
N/A
|
85
-1%
|
90
+6%
|
91
+1%
|
95
+5%
|
108
+14%
|
151
+39%
|
187
+24%
|
224
+20%
|
259
+16%
|
248
-4%
|
174
-30%
|
173
0%
|
119
-31%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(18)
|
(15)
|
(14)
|
(11)
|
(17)
|
(21)
|
(28)
|
(27)
|
(39)
|
(49)
|
(56)
|
(51)
|
(76)
|
(76)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
|
| Pre-Tax Income |
69
N/A
|
72
+4%
|
78
+9%
|
80
+3%
|
79
-1%
|
88
+11%
|
123
+40%
|
157
+28%
|
184
+17%
|
208
+13%
|
188
-9%
|
120
-36%
|
93
-22%
|
39
-58%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(10)
|
(6)
|
(6)
|
(5)
|
(9)
|
(23)
|
(27)
|
(32)
|
(31)
|
(17)
|
(14)
|
(3)
|
|
| Income from Continuing Operations |
61
|
63
|
68
|
74
|
73
|
83
|
114
|
134
|
157
|
176
|
157
|
102
|
79
|
36
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(10)
|
(13)
|
(15)
|
(15)
|
(12)
|
(8)
|
(6)
|
(3)
|
|
| Net Income (Common) |
60
N/A
|
62
+3%
|
66
+6%
|
70
+7%
|
68
-2%
|
76
+11%
|
104
+37%
|
120
+16%
|
142
+18%
|
161
+13%
|
145
-10%
|
95
-34%
|
73
-23%
|
33
-55%
|
|
| EPS (Diluted) |
0.38
N/A
|
0.39
+3%
|
0.42
+8%
|
0.45
+7%
|
0.44
-2%
|
0.49
+11%
|
0.67
+37%
|
0.77
+15%
|
0.91
+18%
|
1.03
+13%
|
0.93
-10%
|
0.61
-34%
|
0.38
-38%
|
0.19
-50%
|
|