Shanghai Prisemi Electronics Co Ltd
SSE:688230
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shanghai Prisemi Electronics Co Ltd
SSE:688230
|
CN |
|
A
|
Aruhi Corp
TSE:7198
|
JP |
|
Spencer's Retail Ltd
NSE:SPENCERS
|
IN |
|
A
|
Accelink Technologies Co Ltd
SZSE:002281
|
CN |
|
Rossi Residencial SA
BOVESPA:RSID3
|
BR |
|
O
|
Olvi Oyj
SWB:OVI
|
FI |
|
RWE AG
XETRA:RWE
|
DE |
|
E
|
Eureka Acquisition Corp
NASDAQ:EURK
|
CN |
|
Orient Green Power Company Ltd
NSE:GREENPOWER
|
IN |
|
B
|
Bloom Energy Corp
SWB:1ZB
|
US |
|
Royal Mail PLC
LSE:RMG
|
UK |
|
Antengene Corporation Ltd
HKEX:6996
|
CN |
|
Z
|
Zhejiang Zomax Transmission Co Ltd
SSE:603767
|
CN |
Income Statement
Earnings Waterfall
Shanghai Prisemi Electronics Co Ltd
Income Statement
Shanghai Prisemi Electronics Co Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
482
N/A
|
476
-1%
|
439
-8%
|
399
-9%
|
369
-7%
|
336
-9%
|
304
-10%
|
281
-8%
|
298
+6%
|
320
+8%
|
335
+5%
|
345
+3%
|
351
+2%
|
353
+1%
|
359
+2%
|
380
+6%
|
389
+3%
|
394
+1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(314)
|
(307)
|
(281)
|
(256)
|
(241)
|
(221)
|
(200)
|
(189)
|
(199)
|
(210)
|
(220)
|
(225)
|
(228)
|
(233)
|
(240)
|
(256)
|
(266)
|
(266)
|
|
| Gross Profit |
167
N/A
|
169
+1%
|
157
-7%
|
143
-9%
|
128
-10%
|
115
-10%
|
103
-10%
|
92
-11%
|
99
+8%
|
110
+11%
|
115
+4%
|
120
+4%
|
122
+2%
|
120
-2%
|
119
-1%
|
123
+4%
|
124
+0%
|
127
+3%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(44)
|
(49)
|
(49)
|
(51)
|
(49)
|
(52)
|
(58)
|
(61)
|
(72)
|
(68)
|
(64)
|
(61)
|
(57)
|
(57)
|
(55)
|
(53)
|
(54)
|
(55)
|
|
| Selling, General & Administrative |
(17)
|
(21)
|
(21)
|
(22)
|
(24)
|
(21)
|
(25)
|
(26)
|
(27)
|
(26)
|
(28)
|
(28)
|
(29)
|
(26)
|
(28)
|
(28)
|
(27)
|
(27)
|
|
| Research & Development |
(29)
|
(27)
|
(30)
|
(32)
|
(32)
|
(31)
|
(38)
|
(39)
|
(42)
|
(37)
|
(42)
|
(39)
|
(38)
|
(29)
|
(35)
|
(33)
|
(34)
|
(25)
|
|
| Depreciation & Amortization |
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
|
| Other Operating Expenses |
2
|
3
|
2
|
2
|
7
|
7
|
5
|
4
|
(2)
|
6
|
5
|
7
|
9
|
8
|
7
|
8
|
7
|
7
|
|
| Operating Income |
123
N/A
|
120
-3%
|
109
-9%
|
91
-16%
|
79
-13%
|
63
-20%
|
45
-29%
|
31
-31%
|
27
-11%
|
42
+53%
|
50
+20%
|
59
+18%
|
65
+9%
|
63
-3%
|
64
+1%
|
70
+10%
|
70
0%
|
73
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
1
|
5
|
17
|
39
|
56
|
67
|
69
|
65
|
60
|
61
|
62
|
60
|
60
|
57
|
56
|
48
|
40
|
42
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
124
N/A
|
125
+1%
|
126
+1%
|
130
+3%
|
135
+4%
|
130
-4%
|
114
-12%
|
96
-16%
|
88
-8%
|
103
+18%
|
113
+9%
|
119
+5%
|
125
+5%
|
120
-3%
|
120
0%
|
118
-1%
|
110
-7%
|
114
+4%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
114
|
115
|
115
|
120
|
124
|
119
|
105
|
89
|
82
|
96
|
105
|
110
|
115
|
112
|
111
|
110
|
103
|
106
|
|
| Net Income (Common) |
114
N/A
|
115
+1%
|
115
+1%
|
120
+4%
|
124
+4%
|
119
-4%
|
105
-12%
|
89
-16%
|
82
-8%
|
96
+17%
|
105
+9%
|
110
+5%
|
115
+4%
|
112
-3%
|
111
0%
|
110
-1%
|
103
-6%
|
106
+3%
|
|
| EPS (Diluted) |
0.96
N/A
|
0.97
+1%
|
0.97
N/A
|
1.01
+4%
|
1.05
+4%
|
1.02
-3%
|
0.9
-12%
|
0.76
-16%
|
0.7
-8%
|
0.82
+17%
|
0.89
+9%
|
0.94
+6%
|
0.98
+4%
|
0.95
-3%
|
0.95
N/A
|
0.93
-2%
|
0.87
-6%
|
0.9
+3%
|
|