Beijing Chunlizhengda Medical Instruments Co Ltd
SSE:688236
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Beijing Chunlizhengda Medical Instruments Co Ltd
SSE:688236
|
CN |
|
G
|
Gander Gold Corp
CNSX:GAND
|
CA |
|
Saudi Cable Company SJSC
SAU:2110
|
SA |
Income Statement
Earnings Waterfall
Beijing Chunlizhengda Medical Instruments Co Ltd
Income Statement
Beijing Chunlizhengda Medical Instruments Co Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 164
N/A
|
1 013
-13%
|
1 049
+3%
|
1 108
+6%
|
1 139
+3%
|
1 197
+5%
|
1 150
-4%
|
1 202
+5%
|
1 191
-1%
|
1 171
-2%
|
1 234
+5%
|
1 209
-2%
|
1 184
-2%
|
1 048
-11%
|
925
-12%
|
806
-13%
|
814
+1%
|
913
+12%
|
1 054
+15%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(315)
|
(255)
|
(253)
|
(264)
|
(263)
|
(303)
|
(303)
|
(302)
|
(328)
|
(302)
|
(332)
|
(353)
|
(324)
|
(303)
|
(267)
|
(289)
|
(296)
|
(329)
|
(369)
|
|
| Gross Profit |
849
N/A
|
758
-11%
|
796
+5%
|
844
+6%
|
876
+4%
|
894
+2%
|
846
-5%
|
900
+6%
|
863
-4%
|
869
+1%
|
902
+4%
|
855
-5%
|
860
+1%
|
745
-13%
|
657
-12%
|
516
-21%
|
519
+0%
|
584
+13%
|
685
+17%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(442)
|
(389)
|
(431)
|
(486)
|
(516)
|
(552)
|
(514)
|
(608)
|
(595)
|
(619)
|
(640)
|
(588)
|
(595)
|
(533)
|
(516)
|
(411)
|
(410)
|
(427)
|
(429)
|
|
| Selling, General & Administrative |
(361)
|
(328)
|
(360)
|
(395)
|
(407)
|
(411)
|
(389)
|
(452)
|
(436)
|
(457)
|
(453)
|
(433)
|
(428)
|
(375)
|
(362)
|
(288)
|
(283)
|
(288)
|
(286)
|
|
| Research & Development |
(83)
|
(73)
|
(84)
|
(100)
|
(120)
|
(140)
|
(143)
|
(152)
|
(162)
|
(165)
|
(172)
|
(144)
|
(159)
|
(151)
|
(142)
|
(120)
|
(125)
|
(116)
|
(120)
|
|
| Depreciation & Amortization |
0
|
0
|
(4)
|
(8)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
13
|
17
|
17
|
12
|
(0)
|
19
|
15
|
3
|
2
|
(16)
|
13
|
(7)
|
(8)
|
(11)
|
20
|
(1)
|
(23)
|
(23)
|
|
| Operating Income |
407
N/A
|
369
-9%
|
364
-1%
|
358
-2%
|
360
+1%
|
342
-5%
|
333
-3%
|
292
-12%
|
267
-9%
|
250
-6%
|
261
+4%
|
267
+2%
|
265
-1%
|
211
-20%
|
140
-34%
|
106
-25%
|
108
+2%
|
156
+45%
|
255
+63%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
6
|
3
|
7
|
10
|
9
|
18
|
31
|
37
|
40
|
43
|
32
|
38
|
38
|
39
|
35
|
38
|
41
|
32
|
35
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
8
|
9
|
10
|
10
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
412
N/A
|
371
-10%
|
371
0%
|
367
-1%
|
368
+0%
|
358
-3%
|
361
+1%
|
337
-7%
|
316
-6%
|
303
-4%
|
304
+0%
|
306
+1%
|
304
-1%
|
251
-18%
|
176
-30%
|
132
-25%
|
135
+3%
|
175
+29%
|
277
+58%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(60)
|
(49)
|
(49)
|
(45)
|
(40)
|
(34)
|
(33)
|
(29)
|
(27)
|
(26)
|
(25)
|
(28)
|
(27)
|
(20)
|
(18)
|
(7)
|
(8)
|
(16)
|
(22)
|
|
| Income from Continuing Operations |
352
|
322
|
322
|
322
|
328
|
324
|
328
|
308
|
290
|
277
|
278
|
278
|
277
|
231
|
158
|
125
|
128
|
160
|
256
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
352
N/A
|
322
-8%
|
322
+0%
|
322
0%
|
328
+2%
|
324
-1%
|
328
+1%
|
308
-6%
|
290
-6%
|
277
-4%
|
279
+1%
|
278
0%
|
277
0%
|
231
-17%
|
158
-31%
|
125
-21%
|
128
+2%
|
160
+25%
|
256
+59%
|
|
| EPS (Diluted) |
1.02
N/A
|
0.93
-9%
|
0.93
N/A
|
0.93
N/A
|
0.85
-9%
|
0.84
-1%
|
0.85
+1%
|
0.78
-8%
|
0.75
-4%
|
0.72
-4%
|
0.72
N/A
|
0.72
N/A
|
0.72
N/A
|
0.59
-18%
|
0.4
-32%
|
0.33
-18%
|
0.33
N/A
|
0.42
+27%
|
0.67
+60%
|
|