I

Integrity Technology Group Inc
SSE:688244

Watchlist Manager
Integrity Technology Group Inc
SSE:688244
Watchlist
Price: 24.5 CNY 1.74% Market Closed
Market Cap: 3.7B CNY

Intrinsic Value

The intrinsic value of one Integrity Technology Group Inc stock under the Base Case scenario is 22.56 CNY. Compared to the current market price of 24.5 CNY, Integrity Technology Group Inc is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22.56 CNY
Overvaluation 8%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Integrity Technology Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Integrity Technology Group Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Integrity Technology Group Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Integrity Technology Group Inc.

Explain Valuation
Compare Integrity Technology Group Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Integrity Technology Group Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Integrity Technology Group Inc

Current Assets 859m
Receivables 342m
Other Current Assets 517m
Non-Current Assets 250m
Long-Term Investments 88m
PP&E 67m
Intangibles 74m
Other Non-Current Assets 21m
Current Liabilities 115m
Accounts Payable 95m
Accrued Liabilities 5.4m
Other Current Liabilities 14.6m
Non-Current Liabilities 26m
Long-Term Debt 3.2m
Other Non-Current Liabilities 22.8m
Efficiency

Free Cash Flow Analysis
Integrity Technology Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Integrity Technology Group Inc

Revenue
325.7m CNY
Cost of Revenue
-151.4m CNY
Gross Profit
174.2m CNY
Operating Expenses
-201.6m CNY
Operating Income
-27.3m CNY
Other Expenses
12.6m CNY
Net Income
-14.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Integrity Technology Group Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Low 3Y Average Net Margin
Declining Gross Margin
37/100
Profitability
Score

Integrity Technology Group Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Integrity Technology Group Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Integrity Technology Group Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Integrity Technology Group Inc

Wall Street analysts forecast Integrity Technology Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Integrity Technology Group Inc is 30.44 CNY with a low forecast of 30.14 CNY and a high forecast of 31.33 CNY.

Lowest
Price Target
30.14 CNY
23% Upside
Average
Price Target
30.44 CNY
24% Upside
Highest
Price Target
31.33 CNY
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Integrity Technology Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Integrity Technology Group Inc stock?

The intrinsic value of one Integrity Technology Group Inc stock under the Base Case scenario is 22.56 CNY.

Is Integrity Technology Group Inc stock undervalued or overvalued?

Compared to the current market price of 24.5 CNY, Integrity Technology Group Inc is Overvalued by 8%.

Back to Top