Integrity Technology Group Inc
SSE:688244
Intrinsic Value
Beijing Integrity Technology Co., Ltd. engages in the development and distribution of network range products. [ Read More ]
The intrinsic value of one Integrity Technology Group Inc stock under the Base Case scenario is 65.94 CNY. Compared to the current market price of 48.35 CNY, Integrity Technology Group Inc is Undervalued by 27%.
Valuation Backtest
Integrity Technology Group Inc
Run backtest to discover the historical profit from buying and selling Integrity Technology Group Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Integrity Technology Group Inc
| Current Assets | 1.1B |
| Cash & Short-Term Investments | 828.6m |
| Receivables | 219.7m |
| Other Current Assets | 9.7m |
| Non-Current Assets | 122.1m |
| Long-Term Investments | 2.4m |
| PP&E | 70.4m |
| Intangibles | 33.4m |
| Other Non-Current Assets | 15.8m |
| Current Liabilities | 115.7m |
| Accounts Payable | 67m |
| Accrued Liabilities | 11.1m |
| Short-Term Debt | 15.4m |
| Other Current Liabilities | 22.2m |
| Non-Current Liabilities | 13.6m |
| Long-Term Debt | 2m |
| Other Non-Current Liabilities | 11.5m |
Earnings Waterfall
Integrity Technology Group Inc
|
Revenue
|
357.3m
CNY
|
|
Cost of Revenue
|
-146.6m
CNY
|
|
Gross Profit
|
210.6m
CNY
|
|
Operating Expenses
|
-180.2m
CNY
|
|
Operating Income
|
30.4m
CNY
|
|
Other Expenses
|
3.9m
CNY
|
|
Net Income
|
34.3m
CNY
|
Free Cash Flow Analysis
Integrity Technology Group Inc
Profitability Score
Profitability Due Diligence
Integrity Technology Group Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Integrity Technology Group Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Integrity Technology Group Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Integrity Technology Group Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Integrity Technology Group Inc
According to Wall Street analysts, the average 1-year price target for Integrity Technology Group Inc is 59.06 CNY with a low forecast of 58.48 CNY and a high forecast of 60.8 CNY.
Shareholder Return
Price
Integrity Technology Group Inc
| Average Annual Return | -2.39% |
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -68% |
| Market Capitalization | 3.4B CNY |
| Shares Outstanding | 69 310 304 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Integrity Technology Co., Ltd. engages in the development and distribution of network range products. The company is headquartered in Beijing, Beijing and currently employs 453 full-time employees. The company went IPO on 2022-10-19. Its products and services mainly include network shooting range products, security control and honeypot products, security tool products, security protection series services, network security competition services and other services, among which other services mainly include online and offline training services. Its security tool products are mainly for government supervision departments, and other services are mainly for individuals, enterprises and institutions. The firm mainly operates in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Integrity Technology Group Inc stock under the Base Case scenario is 65.94 CNY.
Compared to the current market price of 48.35 CNY, Integrity Technology Group Inc is Undervalued by 27%.
You don't have any saved screeners yet
