Nexchip Semiconductor Corp
SSE:688249
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nexchip Semiconductor Corp
SSE:688249
|
CN |
Income Statement
Earnings Waterfall
Nexchip Semiconductor Corp
Income Statement
Nexchip Semiconductor Corp
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
259
|
370
|
452
|
461
|
432
|
473
|
497
|
482
|
0
|
0
|
376
|
|
| Revenue |
13 021
N/A
|
15 068
+16%
|
7 244
-52%
|
8 382
+16%
|
8 672
+3%
|
9 002
+4%
|
9 249
+3%
|
9 589
+4%
|
10 050
+5%
|
10 604
+6%
|
10 885
+3%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(7 873)
|
(9 539)
|
(5 759)
|
(6 381)
|
(6 612)
|
(6 695)
|
(6 915)
|
(7 121)
|
(7 461)
|
(7 889)
|
(8 202)
|
|
| Gross Profit |
5 147
N/A
|
5 528
+7%
|
1 484
-73%
|
2 001
+35%
|
2 059
+3%
|
2 307
+12%
|
2 335
+1%
|
2 468
+6%
|
2 589
+5%
|
2 715
+5%
|
2 684
-1%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(2 242)
|
(2 501)
|
(1 307)
|
(1 361)
|
(1 415)
|
(1 569)
|
(1 611)
|
(1 664)
|
(1 765)
|
(1 824)
|
(1 860)
|
|
| Selling, General & Administrative |
(506)
|
(588)
|
(322)
|
(348)
|
(361)
|
(377)
|
(381)
|
(402)
|
(416)
|
(444)
|
(405)
|
|
| Research & Development |
(1 359)
|
(1 620)
|
(751)
|
(1 105)
|
(1 169)
|
(1 227)
|
(958)
|
(1 324)
|
(1 365)
|
(1 431)
|
(1 116)
|
|
| Depreciation & Amortization |
0
|
0
|
(339)
|
0
|
0
|
0
|
(371)
|
0
|
0
|
0
|
(441)
|
|
| Other Operating Expenses |
(376)
|
(293)
|
104
|
92
|
115
|
35
|
99
|
62
|
15
|
51
|
103
|
|
| Operating Income |
2 906
N/A
|
3 028
+4%
|
178
-94%
|
640
+260%
|
644
+1%
|
739
+15%
|
724
-2%
|
804
+11%
|
824
+2%
|
892
+8%
|
824
-8%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
113
|
45
|
(62)
|
(65)
|
(210)
|
(256)
|
(242)
|
(318)
|
(306)
|
(313)
|
(361)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
17
|
18
|
5
|
3
|
1
|
(1)
|
1
|
0
|
2
|
3
|
3
|
|
| Pre-Tax Income |
3 036
N/A
|
3 091
+2%
|
119
-96%
|
577
+384%
|
435
-25%
|
481
+11%
|
482
+0%
|
486
+1%
|
520
+7%
|
582
+12%
|
467
-20%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
3 036
|
3 091
|
119
|
577
|
435
|
481
|
482
|
486
|
519
|
582
|
466
|
|
| Income to Minority Interest |
(34)
|
(13)
|
92
|
44
|
8
|
(22)
|
51
|
103
|
159
|
223
|
238
|
|
| Net Income (Common) |
3 002
N/A
|
3 077
+3%
|
212
-93%
|
621
+194%
|
442
-29%
|
459
+4%
|
533
+16%
|
589
+11%
|
678
+15%
|
804
+19%
|
704
-12%
|
|
| EPS (Diluted) |
1.5
N/A
|
1.53
+2%
|
0.11
-93%
|
0.31
+182%
|
0.22
-29%
|
0.23
+5%
|
0.27
+17%
|
0.29
+7%
|
0.34
+17%
|
0.4
+18%
|
0.36
-10%
|
|