Hangzhou Kaierda Welding Robot Co Ltd
SSE:688255
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hangzhou Kaierda Welding Robot Co Ltd
SSE:688255
|
CN |
|
Scholium Group PLC
LSE:SCHO
|
UK |
|
R
|
Ranhill Utilities Bhd
KLSE:RANHILL
|
MY |
|
M
|
Mast Energy Developments PLC
LSE:MAST
|
UK |
|
Centuria Capital Group
ASX:CNI
|
AU |
|
A
|
Amerant Bancorp Inc
NYSE:AMTB
|
US |
Income Statement
Earnings Waterfall
Hangzhou Kaierda Welding Robot Co Ltd
Income Statement
Hangzhou Kaierda Welding Robot Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
496
N/A
|
410
-17%
|
412
+1%
|
394
-4%
|
402
+2%
|
430
+7%
|
428
-1%
|
482
+13%
|
507
+5%
|
560
+10%
|
583
+4%
|
557
-4%
|
562
+1%
|
551
-2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(398)
|
(332)
|
(339)
|
(322)
|
(329)
|
(353)
|
(350)
|
(396)
|
(411)
|
(451)
|
(466)
|
(453)
|
(453)
|
(449)
|
|
| Gross Profit |
98
N/A
|
77
-21%
|
73
-5%
|
72
-2%
|
73
+1%
|
78
+7%
|
78
+0%
|
85
+10%
|
96
+12%
|
108
+13%
|
117
+8%
|
104
-11%
|
109
+4%
|
102
-6%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(55)
|
(55)
|
(56)
|
(64)
|
(69)
|
(78)
|
(83)
|
(82)
|
(88)
|
(90)
|
(95)
|
(91)
|
(101)
|
(110)
|
|
| Selling, General & Administrative |
(35)
|
(35)
|
(37)
|
(38)
|
(41)
|
(45)
|
(47)
|
(50)
|
(51)
|
(55)
|
(57)
|
(57)
|
(60)
|
(60)
|
|
| Research & Development |
(22)
|
(22)
|
(24)
|
(26)
|
(27)
|
(31)
|
(33)
|
(32)
|
(33)
|
(34)
|
(36)
|
(37)
|
(41)
|
(41)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Other Operating Expenses |
2
|
3
|
5
|
3
|
(1)
|
(2)
|
(4)
|
2
|
(3)
|
(1)
|
(2)
|
6
|
(1)
|
(8)
|
|
| Operating Income |
43
N/A
|
23
-47%
|
17
-25%
|
8
-51%
|
3
-59%
|
0
-100%
|
(5)
N/A
|
3
N/A
|
8
+156%
|
18
+125%
|
22
+19%
|
14
-38%
|
7
-45%
|
(8)
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
11
|
19
|
27
|
30
|
27
|
26
|
24
|
23
|
23
|
20
|
17
|
18
|
15
|
14
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
7
|
8
|
8
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
61
N/A
|
49
-19%
|
52
+5%
|
39
-25%
|
31
-20%
|
26
-17%
|
18
-29%
|
25
+34%
|
30
+20%
|
38
+27%
|
38
+0%
|
32
-16%
|
22
-29%
|
6
-74%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(6)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
4
|
|
| Income from Continuing Operations |
55
|
45
|
48
|
37
|
31
|
26
|
19
|
25
|
29
|
37
|
38
|
31
|
24
|
9
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
55
N/A
|
45
-18%
|
48
+5%
|
37
-22%
|
31
-18%
|
26
-15%
|
19
-25%
|
25
+29%
|
29
+17%
|
37
+27%
|
38
+2%
|
31
-17%
|
24
-23%
|
10
-58%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.58
-17%
|
0.43
-26%
|
0.34
-21%
|
0.27
-21%
|
0.24
-11%
|
0.18
-25%
|
0.23
+28%
|
0.27
+17%
|
0.35
+30%
|
0.36
+3%
|
0.3
-17%
|
0.24
-20%
|
0.1
-58%
|
|